South Dakota Administrative Rules
Title 12 - Department of Agriculture
Article 12:03 - State conservation commission
Chapter 12:03:01 - General administration
Appendix A - Forms for reports
APPENDIX A
__________________ CONSERVATION DISTRICT
BALANCE SHEET -- GENERAL FUND
DECEMBER 31, ________
ASSETS: |
|||
Current Assets: |
|||
1000 |
Cash/Cash & Deposits |
_______________ |
|
1001 |
Cash Change |
_______________ |
|
1002 |
Petty Cash |
_______________ |
|
1200 |
Accounts Receivable |
_______________ |
|
1210 |
Tree Machine Planting Receivable |
_______________ |
|
1211 |
Tree Hand Planting Receivable |
_______________ |
|
1220 |
Tree Fabric Receivable |
_______________ |
|
1230 |
Tree Protector Receivable |
_______________ |
|
1240 |
Drip Irrigation Receivable |
_______________ |
|
1250 |
Tree Cultivation Receivable |
_______________ |
|
1260 |
Tree Chemical Application Receivable |
_______________ |
|
1300 |
Grass Drill Rental Receivable |
_______________ |
|
1310 |
Crop Drill Rental Receivable |
_______________ |
|
1320 |
Land Construction Receivable |
_______________ |
|
1330 |
Flags Receivable |
_______________ |
|
Other Current Assets (1400-1599): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
________________ |
|||
Total Current Assets |
$_________________ |
||
Fixed Assets |
|||
Land (1600-1609): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
Buildings (1610-1619): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
1710 |
Accumulated Depreciation-Buildings (Credit) |
_______________ |
|
Vehicles (1620-1649): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
1720 |
Accumulated Depreciation-Vehicles (Credit) |
_______________ |
|
Machinery (1650-1689): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
1750 |
Accumulated Depreciation-Machinery (Credit) |
_______________ |
|
Office Equipment (1690-1699): |
|||
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
____ |
____________________________________ |
_______________ |
|
1790 |
Accumulated Depreciation-Off. Equip. (Credit) |
_______________ |
|
________________ |
|||
Total Fixed Assets |
$_________________ |
||
_________________ |
|||
TOTAL ASSETS |
$_________________ |
||
LIABILITIES AND EQUITY |
|||
Current Liabilities: |
|||
2000 |
Accounts Payable |
_______________ |
|
2001 |
Customer Deposits |
_______________ |
|
2010 |
Supervisors Medicare Payable |
_______________ |
|
2011 |
Supervisors IRS Payable |
_______________ |
|
2012 |
Supervisors FICA Payable |
_______________ |
|
2020 |
Employees Medicare Payable |
_______________ |
|
2021 |
Employees IRS Payable |
_______________ |
|
2022 |
Employees FICA Payable |
_______________ |
|
2023 |
Retirement Contributions Payable |
_______________ |
|
2100 |
Sales Tax Payable |
_______________ |
|
________________ |
|||
Total Current Liabilities |
$_________________ |
||
Long-Term Liabilities |
|||
2600 |
Land Notes Payable |
_______________ |
|
2610 |
Building Notes Payable |
_______________ |
|
2620 |
Vehicle Notes Payable |
_______________ |
|
2650 |
Machinery Notes Payable |
_______________ |
|
2690 |
Office Equipment Notes Payable |
_______________ |
|
2700 |
Other Notes Payable |
_______________ |
|
_________________ |
|||
Total Long-Term Payable |
$________________ |
||
Fund Equity |
|||
3999 |
Retained Earnings |
_______________ |
|
________________ |
|||
Total Fund Equity |
$________________ |
||
________________ |
|||
TOTAL LIABILITIES AND EQUITY |
$________________ |
STATEMENT OF REVENUES, EXPENSES & CHANGES IN FUND BALANCE
_____________________________CONSERVATION DISTRICT
GENERAL FUND ANNUAL REPORT
FOR PERIOD ENDED, DECEMBER 31, _________
Function |
Activity |
Budgeted |
Actual |
||
Revenues |
|||||
40 |
Intergovernmental Revenue |
||||
4000 |
County Appropriations |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
41 |
Charges for Goods and Services |
||||
4100-4109 |
Machine Tree Planting |
____________ |
____________ |
||
4110-4119 |
Hand Tree Planting |
____________ |
____________ |
||
4120-4129 |
Tree Fabric |
____________ |
____________ |
||
4130-4139 |
Tree Protector |
____________ |
____________ |
||
4140-4149 |
Drip Irrigation |
____________ |
____________ |
||
4150-4159 |
Tree Cultivation |
____________ |
____________ |
||
4160-4169 |
Tree Chemical Application |
____________ |
____________ |
||
4200-4209 |
Grass Drill Rental |
____________ |
____________ |
||
4210-4219 |
Crop Drill Rental |
____________ |
____________ |
||
4220-4229 |
Land Construction |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
45 |
Other Revenue |
||||
4500 |
Miscellaneous Income |
____________ |
____________ |
||
4510-4519 |
Interest |
____________ |
____________ |
||
4520 |
Advertising |
____________ |
____________ |
||
4530 |
Flags |
____________ |
____________ |
||
4540 |
Real Property |
____________ |
____________ |
||
4550 |
Sales of Fixed Assets |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
TOTAL REVENUES |
$_____________ |
$_____________ |
|||
Expenses |
|||||
600 |
Office Expenses |
||||
6000 |
Rent |
____________ |
____________ |
||
6001 |
Utilities |
____________ |
____________ |
||
6002 |
Postage |
____________ |
____________ |
||
6003 |
Equipment |
____________ |
____________ |
||
6004 |
Printing & Supplies |
____________ |
____________ |
||
6005 |
Insurance-Bond & Liabilities |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
601 |
Supervisor Expenses |
||||
6010 |
Supervisor Per Diem |
____________ |
____________ |
||
6011 |
Supervisor Payroll Tax |
____________ |
____________ |
||
6012 |
Supervisor Mileage |
____________ |
____________ |
||
6013 |
Supervisor Meals |
____________ |
____________ |
||
6014 |
Supervisor Lodging |
____________ |
____________ |
||
6015 |
Supervisor General Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
602 |
Employee Expenses |
||||
6020-6029 |
Employee Wages & Salaries |
____________ |
____________ |
||
6030 |
Employee Payroll Tax |
____________ |
____________ |
||
6031 |
Employee Health Insurance |
____________ |
____________ |
||
6032 |
Employee Retirement Cont. |
____________ |
____________ |
||
6035 |
Employee Mileage |
____________ |
____________ |
||
6036 |
Employee Meals |
____________ |
____________ |
||
6037 |
Employee Lodging |
____________ |
____________ |
||
6038 |
Employee General |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
605 |
Other Expenses |
||||
6050 |
Membership & Dues |
____________ |
____________ |
||
6051 |
Contributions |
____________ |
____________ |
||
6055 |
Administrative Expenses |
____________ |
____________ |
||
6056 |
Miscellaneous Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
607 |
Information & Education |
||||
6070 |
Newsletter |
____________ |
____________ |
||
6071 |
Contests |
____________ |
____________ |
||
6072 |
Events |
____________ |
____________ |
||
6073 |
Awards & Recognition |
____________ |
____________ |
||
6074 |
Camps/Ed. Opportunities |
____________ |
____________ |
||
6075 |
Advertising |
____________ |
____________ |
||
6076 |
Promotional Materials |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
611 |
Tree Planting |
||||
6110 |
Tree Stock |
____________ |
____________ |
||
6111 |
Tree Planting Wages |
____________ |
____________ |
||
6112 |
Tree Planting Gas/Mileage |
____________ |
____________ |
||
6113 |
Tree Planting Repairs |
____________ |
____________ |
||
6114 |
Tree Planting Equipment ($300) |
____________ |
____________ |
||
6115 |
Tree Planting Refund |
____________ |
____________ |
||
6116 |
Tree Planting Misc Expenses |
____________ |
____________ |
||
6117 |
Tree Storage Facility Repairs |
____________ |
____________ |
||
6118 |
Tree Storage Facility Utilities |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
612 |
Tree Fabric |
||||
6120 |
Tree Fabric Stock |
____________ |
____________ |
||
6121 |
Tree Fabric Wages |
____________ |
____________ |
||
6122 |
Tree Fabric Gas/Mileage |
____________ |
____________ |
||
6123 |
Tree Fabric Repairs |
____________ |
____________ |
||
6124 |
Tree Fabric Equipment ($300) |
____________ |
____________ |
||
6125 |
Tree Fabric Refund |
____________ |
____________ |
||
6126 |
Tree Fabric Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
______________ |
|||
613 |
Tree Protectors |
||||
6130 |
Tree Protector Stock |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
614 |
Drip Irrigation |
||||
6140 |
Drip Irrigation Stock |
____________ |
____________ |
||
6141 |
Drip Irrigation Wages |
____________ |
____________ |
||
6142 |
Drip Irrigation Gas/Mileage |
____________ |
____________ |
||
6146 |
Drip Irrigation Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
615 |
Tree Cultivation |
||||
6151 |
Tree Cultivation Wages |
____________ |
____________ |
||
6152 |
Tree Cultivation Gas/Mileage |
____________ |
____________ |
||
6153 |
Tree Cultivation Repairs |
____________ |
____________ |
||
6154 |
Tree Cultivation Equip. ($300) |
____________ |
____________ |
||
6155 |
Tree Cultivation Refund |
____________ |
____________ |
||
6156 |
Tree Cultivation Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
616 |
Tree Chemical |
||||
6160 |
Tree Chemical Stock |
____________ |
____________ |
||
6161 |
Tree Chemical Wages |
____________ |
____________ |
||
6162 |
Tree Chemical Gas/Mileage |
____________ |
____________ |
||
6163 |
Tree Chemical Repairs |
____________ |
____________ |
||
6164 |
Tree Chemical Equip. ($300) |
____________ |
____________ |
||
6166 |
Tree Chemical Misc. Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
620 |
Grass Drills |
||||
6201 |
Grass Drill Wages |
____________ |
____________ |
||
6202 |
Grass Drill Gas/Mileage |
____________ |
____________ |
||
6203 |
Grass Drill Repairs |
____________ |
____________ |
||
6204 |
Grass Drill Equipment ($300) |
____________ |
____________ |
||
6206 |
Grass Drill Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
621 |
Crop Drills |
||||
6211 |
Crop Drill Wages |
____________ |
____________ |
||
6212 |
Crop Drill Gas/Mileage |
____________ |
____________ |
||
6213 |
Crop Drill Repairs |
____________ |
____________ |
||
6214 |
Crop Drill Equipment ($300) |
____________ |
____________ |
||
6216 |
Crop Drill Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
622 |
Land Construction |
||||
6221 |
Land Construction Wages |
____________ |
____________ |
||
6222 |
Land Construction Gas/Mileage |
____________ |
____________ |
||
6223 |
Land Construction Repairs |
____________ |
____________ |
||
6224 |
Land Construct. Equip. ($300) |
____________ |
____________ |
||
6226 |
Land Construct. Misc Expenses |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
65 |
Miscellaneous Expenses |
||||
6520 |
Interest |
____________ |
____________ |
||
6530 |
Flags Stock |
____________ |
____________ |
||
6540-6549 |
Real Property |
____________ |
____________ |
||
6550 |
Depreciation |
____________ |
____________ |
||
6560 |
Bad Debts |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
26 |
Long-Term Liabilities (Annual Payments) |
||||
2600-2609 |
Land Notes Payable |
____________ |
____________ |
||
2610-2619 |
Building Notes Payable |
____________ |
____________ |
||
2620-2649 |
Vehicle Notes Payable |
____________ |
____________ |
||
2650-2689 |
Machinery Notes Payable |
____________ |
____________ |
||
2690-2699 |
Office Equipment Notes Payable |
____________ |
____________ |
||
2700 |
Other Notes Payable |
____________ |
____________ |
||
_____________ |
_____________ |
||||
Subtotal |
$_____________ |
$_____________ |
|||
TOTAL EXPENSES |
$_____________ |
$_____________ |
|||
NET INCOME (LOSS) |
$_____________ |
||||
GENERAL FUND BEGINNING BALANCE, JANUARY 1, ____ |
$_____________ |
||||
GENERAL FUND ENDING BALANCE, DECEMBER 31, ____ |
$_____________ |
||||