Policy Statement on Prudent Commercial Real Estate Loan Accommodations and Workouts, 56658-56677 [2022-19940]
Download as PDF
56658
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
information collection 3 years from
now, changes in burden will be
evaluated at that time.
Charlotte Coleman,
Deputy Director, Center for Environmental
Solutions and Emergency Response (CESER),
Office of Research and Development.
[FR Doc. 2022–19895 Filed 9–14–22; 8:45 am]
BILLING CODE 6560–50–P
FEDERAL RESERVE SYSTEM
[Docket No. OP–1779]
Policy Statement on Prudent
Commercial Real Estate Loan
Accommodations and Workouts
Board of Governors of the
Federal Reserve System.
ACTION: Proposed policy statement with
request for comment.
AGENCY:
The Board of Governors of the
Federal Reserve System (Board) is
inviting comment on a proposed policy
statement for prudent commercial real
estate loan accommodations and
workouts (proposed statement), which
would be relevant to all financial
institutions supervised by the Board.
The proposed statement was developed
jointly by the Board, the Office of the
Comptroller of the Currency (OCC), the
Federal Deposit Insurance Corporation
(FDIC), and the National Credit Union
Administration (NCUA) in consultation
with state bank and credit union
regulators and is identical in content to
the proposal issued by the OCC, FDIC,
and NCUA on August 2, 2022. The
proposed statement would build on
existing guidance on the need for
financial institutions to work prudently
and constructively with creditworthy
borrowers during times of financial
stress, update existing interagency
guidance on commercial real estate loan
workouts, and add a new section on
short-term loan accommodations. The
proposed statement would also address
recent accounting changes on estimating
loan losses and provide updated
examples of how to classify and account
for loans subject to loan
accommodations or loan workout
activity. The proposed statement is
timely in the post-pandemic era, as
trends such as increased remote
working may shift historic patterns of
demand for commercial real estate in
ways that adversely affect the financial
condition and repayment capacity of
CRE borrowers.
DATES: Comments must be received by
November 14, 2022.
lotter on DSK11XQN23PROD with NOTICES1
SUMMARY:
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
Interested parties are
encouraged to submit written
comments.
Comments should be directed to:
• Agency Website: https://
www.federalreserve.gov. Follow the
instructions for submitting comments
https://www.federalreserve.gov/foia/
about_foia.htm, choose ‘‘Proposals for
Comment’’.
• Email: regs.comments@
federalreserve.gov. Include the docket
number in the subject line of the
message.
• FAX: (202) 452–3819 or (202) 452–
3102.
• Mail: Ann E. Misback, Secretary,
Board of Governors of the Federal
Reserve System, 20th Street and
Constitution Avenue NW, Washington,
DC 20551.
Instructions: All public comments are
available from the Board’s website at
https://www.federalreserve.gov/foia/
readingrooms.htm as submitted.
Accordingly, comments will not be
edited to remove any identifying or
contact information. Public comments
may also be viewed electronically or in
paper in Room M–4365A, 2001 C Street
NW, Washington, DC 20551, between
9:00 a.m. and 5:00 p.m. during Federal
business weekdays. For security
reasons, the Board requires that visitors
make an appointment to inspect
comments by calling (202) 452–3684.
Upon arrival, visitors will be required to
present valid government-issued photo
identification and to submit to security
screening in order to inspect and
photocopy comments. For users of
TTY–TRS, please call 711 from any
telephone, anywhere in the United
States.
ADDRESSES:
Juan
Climent, Assistant Director, (202) 872–
7526; Kathryn Ballintine, Manager,
(202) 452–2555; Carmen Holly, Lead
Financial Institution Policy Analyst,
(202) 973–6122; Ryan Engler, Senior
Financial Institution Policy Analyst I,
(202) 452–2050; Kevin Chiu, Senior
Accounting Policy Analyst, (202) 912–
4608, the Division of Supervision and
Regulation; Jay Schwarz, Assistant
General Counsel, (202) 452–2970;
Gillian Burgess, Senior Counsel, (202)
736–5564, Legal Division, Board of
Governors of the Federal Reserve
System, 20th and C Streets NW,
Washington, DC 20551. For users of
TTY–TRS, please call 711 from any
telephone, anywhere in the United
States.
FOR FURTHER INFORMATION CONTACT:
SUPPLEMENTARY INFORMATION:
PO 00000
Frm 00039
Fmt 4703
Sfmt 4703
I. Background
On October 30, 2009, the Board, along
with the OCC, FDIC, NCUA, Federal
Financial Institutions Examination
Council (FFIEC) State Liaison
Committee, and the former Office of
Thrift Supervision, adopted the Policy
Statement on Prudent Commercial Real
Estate Loan Workouts, which was
issued by the FFIEC (2009 statement).1
The Board views the 2009 statement as
being useful for both agency staff and
financial institutions in understanding
risk management and accounting
practices for commercial real estate
(CRE) loan workouts.
The Board is proposing to update and
expand the 2009 statement by
incorporating recent policy guidance on
loan accommodations and accounting
developments for estimating loan losses.
The Board developed the proposed
statement with the OCC, FDIC, and
NCUA and consulted with state bank
and credit union regulators. If finalized,
the proposed statement would
supersede the 2009 statement for all
supervised financial institutions.2
II. Overview of the Proposed Statement
The proposed statement discusses the
importance of working constructively
with CRE borrowers who are
experiencing financial difficulty and
would be appropriate for all supervised
financial institutions engaged in CRE
lending that apply U.S. generally
accepted accounting principles (GAAP).
The proposed statement addresses
supervisory expectations with respect to
a financial institution’s handling of loan
accommodations and loan workouts on
matters including (1) risk management
elements, (2) classification of loans, (3)
regulatory reporting, and (4) accounting
considerations. While focused on CRE
loans, the proposed statement includes
general principles that are relevant to a
financial institution’s commercial loans
that are collateralized by either real
property or other business assets (e.g.,
furniture, fixtures, or equipment) of a
borrower. Additionally, the proposed
statement would include updated
references to supervisory guidance 3 and
1 See FFIEC Press Release, October 30, 2009,
available at: https://www.ffiec.gov/press/pr103009.
htm; See Federal Reserve Supervision and
Regulation (SR) letter 09–7 (October 30, 2009).
2 For purposes of this guidance, financial
institutions are those supervised by the Board.
3 Supervisory guidance outlines the Board’s
supervisory practices or priorities and articulates
the Board’s general views regarding appropriate
practices for a given subject area. The Board has
adopted regulation setting forth Statements
Clarifying the Role of Supervisory Guidance. See 12
CFR 262, appendix A.
E:\FR\FM\15SEN1.SGM
15SEN1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
would revise language to incorporate
current industry terminology.
Prudent CRE loan accommodations
and workouts are often in the best
interest of both the financial institution
and the borrower. As such, and
consistent with safety and soundness
standards, the proposed statement
reaffirms two key principles from the
2009 statement: (1) financial institutions
that implement prudent CRE loan
accommodation and workout
arrangements after performing a
comprehensive review of a borrower’s
financial condition will not be subject to
criticism for engaging in these efforts,
even if these arrangements result in
modified loans that have weaknesses
that result in adverse credit
classification; and (2) modified loans to
borrowers who have the ability to repay
their debts according to reasonable
terms will not be subject to adverse
classification solely because the value of
the underlying collateral has declined to
an amount that is less than the loan
balance.
The proposed statement includes the
following changes: (1) a new section on
short-term loan accommodations; (2)
information about recent changes in
accounting principles; and (3) revisions
and additions to examples of CRE loan
workouts.
Short-Term Loan Accommodations
The Board recognizes that financial
institutions may benefit from the
proposed statement’s inclusion of a
discussion on the use of short-term and
less complex CRE loan accommodations
before a loan requires a longer term or
more complex workout scenario. The
proposed statement would identify
short-term loan accommodations as a
tool that can be used to mitigate adverse
effects on borrowers and would
encourage financial institutions to work
prudently with borrowers who are or
may be unable to meet their contractual
payment obligations during periods of
financial stress. This section of the
proposed statement would incorporate
principles consistent with existing
interagency guidance on
accommodations.4
lotter on DSK11XQN23PROD with NOTICES1
Accounting Changes
The proposed statement also would
reflect changes in GAAP since 2009,
including those in relation to current
4 See Joint Statement on Additional Loan
Accommodations Related to COVID–19. SR Letter
20–18. See also Interagency Statement on Loan
Modifications and Reporting for Financial
Institutions Working With Customers Affected by
the Coronavirus (Revised); Joint Press Release April
7, 2020.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
expected credit losses (CECL).5 The
discussion would align with existing
regulatory reporting guidance and
instructions that have also been updated
to reflect current accounting
requirements under GAAP.6 In
particular, the section for Regulatory
Reporting and Accounting
Considerations would be modified to
include CECL references. Appendices 5
and 6 of the proposed statement would
address the relevant accounting and
regulatory guidance on estimating loan
losses for financial institutions that use
the CECL methodology, or incurred loss
methodology, respectively.
The Board also notes that the
Financial Accounting Standards Board
(FASB) has issued ASU 2022–02,
‘‘Financial Instruments—Credit Losses
(Topic 326): Troubled Debt
Restructurings and Vintage
Disclosures,’’ which amended ASC
Topic 326, Financial Instruments—
Credit Losses. Once adopted, ASU
2022–02 will eliminate the need for
financial institutions to identify and
account for loan modifications as
troubled debt restructuring (TDR) and
will enhance disclosure requirements
for certain modifications by creditors
when a borrower is experiencing
financial difficulty.7 The Board plans to
remove the TDR determination from the
examples once all financial institutions
are required to report in accordance
with ASU 2022–02 and ASC Topic 326
by year-end 2023. In the interim, the
Board has modified sections of the
proposed statement to reflect recent
updates that have occurred pertaining to
TDR accounting for financial
institutions that are still required to
report TDRs.
CRE Workout Examples
The proposed statement would
include updated information about
current industry loan workout practices
and revisions to examples of CRE loan
workouts. The examples in the
5 The Financial Accounting Standards Board’s
(FASB’s) Accounting Standards Update 2016–13,
Financial Instruments—Credit Losses (Topic 326):
Measurement of Credit Losses on Financial
Instruments and subsequent amendments issued
since June 2016 are codified in Accounting
Standards Codification (ASC) Topic 326, Financial
Instruments—Credit Losses (FASB ASC Topic 326).
FASB ASC Topic 326 revises the accounting for the
allowances for credit losses (ACLs) and introduces
CECL.
6 For FDIC-insured depository institutions, the
FFIEC Consolidated Reports of Condition and
Income (FFIEC Call Report).
7 Financial institutions may only early adopt ASU
2022–02 if ASC Topic 326 is adopted. Financial
institutions that have not adopted ASC Topic 326
will continue to report TDRs and will only report
in accordance with ASU 2022–02 concurrently with
the adoption of ASC Topic 326.
PO 00000
Frm 00040
Fmt 4703
Sfmt 4703
56659
proposed statement are intended to
illustrate the application of existing
guidance on (1) credit classification, (2)
determination of nonaccrual status, and
(3) determination of TDR status. The
proposed statement also would revise
the 2009 statement to provide Appendix
2, which contains an updated summary
of selected references to relevant
supervisory guidance and accounting
standards for real estate lending,
appraisals, restructured loans, fair value
measurement, and regulatory reporting
matters such as a loan’s nonaccrual
status.
The proposed statement would retain
information in Appendix 3 about
valuation concepts for incomeproducing real property included in the
2009 statement. Further, Appendix 4 of
the proposed statement restates the
Board’s long-standing special mention
and classification definitions that are
referenced and applied in the examples
in Appendix 1.
The proposed statement would be
consistent with the Interagency
Guidelines Establishing Standards for
Safety and Soundness issued by the
Board,8 which articulates safety and
soundness standards for insured
depository institutions to establish and
maintain prudent credit underwriting
practices and to establish and maintain
systems to identify problem assets and
manage deterioration in those assets
commensurate with a financial
institution’s size and the nature and
scope of its operations.
III. Request for Comment
The Board requests comments on all
aspects of the proposed statement and
responses to the questions set forth
below:
Question 1: To what extent does the
proposed statement reflect safe and
sound practices currently incorporated
in a financial institution’s CRE loan
accommodation and workout activities?
Should the Board add, modify, or
remove any elements, and, if so, which
and why?
Question 2: What additional
information, if any, should be included
to optimize the guidance for managing
CRE loan portfolios during all business
cycles and why?
Question 3: Some of the principles
discussed in the proposed statement are
appropriate for Commercial & Industrial
(C&I) lending secured by personal
property or other business assets.
Should the Board further address C&I
lending more explicitly, and if so, how?
Question 4: What additional loan
workout examples or scenarios should
8 12
E:\FR\FM\15SEN1.SGM
CFR part 208 appendix D–1.
15SEN1
56660
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
the Board include or discuss? Are there
examples in Appendix 1 of the
proposed statement that are not needed,
and if so, why not? Should any of the
examples in the proposed statement be
revised to better reflect current
practices, and if so, how?
Question 5: To what extent do the
TDR examples continue to be relevant
in 2023 given that ASU 2022–02
eliminates the need for a financial
institution to identify and account for a
new loan modification as a TDR?
IV. Paperwork Reduction Act
The Paperwork Reduction Act of 1995
(44 U.S.C. 3501–3521) states that no
agency may conduct or sponsor, nor is
the respondent required to respond to,
an information collection unless it
displays a currently valid Office of
Management and Budget (OMB) control
number. The Board has determined that
this proposed policy statement does not
create any new, or revise any existing,
collections of information pursuant to
the Paperwork Reduction Act.
Consequently, no information collection
request will be submitted to the OMB
for review.
V. Proposed Guidance
The text of the proposed Statement is
as follows:
lotter on DSK11XQN23PROD with NOTICES1
Policy Statement on Prudent
Commercial Real Estate Loan
Accommodations and Workouts
The Board of Governors of the Federal
Reserve System (Board) recognizes that
financial institutions 1 face significant
challenges when working with
commercial real estate (CRE) 2 borrowers
who are experiencing diminished
operating cash flows, depreciated
collateral values, prolonged sales and
rental absorption periods, or other
issues that may hinder repayment.
While borrowers may experience
deterioration in their financial
condition, many continue to be
creditworthy and have the willingness
and capacity to repay their debts. In
1 For the purposes of this statement, financial
institutions are those supervised by the Board.
2 Consistent with the Board, FDIC and OCC joint
guidance on Concentrations in Commercial Real
Estate Lending, Sound Risk Management Practices
(December 2006), CRE loans include loans secured
by multifamily property, and nonfarm
nonresidential property where the primary source
of repayment is derived from rental income
associated with the property (that is, loans for
which 50 percent or more of the source of
repayment comes from third party, nonaffiliated,
rental income) or the proceeds of the sale,
refinancing, or permanent financing of the property.
CRE loans also include land development and
construction loans (including 1- to 4-family
residential and commercial construction loans),
other land loans, loans to real estate investment
trusts (REITs), and unsecured loans to developers.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
such cases, financial institutions may
find it beneficial to work constructively
with borrowers. Such constructive
efforts may involve loan
accommodations 3 or more extensive
loan workout arrangements.4
This statement provides a broad set of
principles relevant to CRE loan
accommodations and workouts in all
business cycles, particularly in
challenging economic environments. A
variety of factors can drive challenging
economic environments, including
economic downturns, natural disasters,
and local, national, and international
events. This statement also describes
how examiners will review CRE loan
accommodation and workout
arrangements and provides examples of
CRE workout arrangements as well as
useful references in the appendices.
The Board has found that prudent
CRE loan accommodations and
workouts are often in the best interest of
the financial institution and the
borrower. Examiners are expected to
take a balanced approach in assessing
the adequacy of a financial institution’s
risk management practices for loan
accommodation and workout activities.
Consistent with the Interagency
Guidelines Establishing Standards for
Safety and Soundness,5 (safety and
soundness standards), financial
institutions that implement prudent
CRE loan accommodation and workout
arrangements after performing a
comprehensive review of a borrower’s
financial condition will not be subject to
criticism for engaging in these efforts,
even if these arrangements result in
modified loans that have weaknesses
that result in adverse classification. In
addition, modified loans to borrowers
who have the ability to repay their debts
according to reasonable terms will not
be subject to adverse classification
solely because the value of the
underlying collateral has declined to an
amount that is less than the outstanding
loan balance.
I. Purpose
Consistent with the safety and
soundness standards, this statement
updates and supersedes existing
supervisory guidance to assist financial
institutions’ efforts to modify CRE loans
to borrowers who are, or may be, unable
3 For the purposes of this statement, an
accommodation includes any agreement to defer
one or more payments, make a partial payment,
forbear any delinquent amounts, modify a loan or
contract or provide other assistance or relief to a
borrower who is experiencing a financial challenge.
4 Workouts can take many forms, including a
renewal or extension of loan terms, extension of
additional credit, or a restructuring with or without
concessions.
5 See 12 CFR part 208 appendix D–1.
PO 00000
Frm 00041
Fmt 4703
Sfmt 4703
to meet a loan’s current contractual
payment obligations or fully repay the
debt.6 This statement is intended to
promote supervisory consistency among
examiners, enhance the transparency of
CRE loan accommodation and workout
arrangements, and ensure that
supervisory policies and actions do not
inadvertently curtail the availability of
credit to sound borrowers.
This statement addresses prudent risk
management practices regarding shortterm accommodations, risk management
elements for loan workout programs,
long-term loan workout arrangements,
classification of loans, and regulatory
reporting and accounting requirements
and considerations. The statement also
includes selected references and
materials related to regulatory
reporting.7 The statement does not,
however, affect existing regulatory
reporting requirements or guidance
provided in relevant interagency
statements issued by the Board or
accounting requirements under U.S.
generally accepted accounting
principles (GAAP). Certain principles in
this statement are also generally
applicable to commercial loans that are
secured by either real property or other
business assets of a commercial
borrower.
Six appendices are incorporated into
this statement:
• Appendix 1 contains examples of
CRE loan workout arrangements
illustrating the application of this
statement to classification of loans, and
determination of accrual treatment.
• Appendix 2 lists selected relevant
rules as well as supervisory and
accounting guidance for real estate
lending, appraisals, allowance
methodologies,8 restructured loans, fair
value measurement, and regulatory
reporting matters such as nonaccrual
status. This statement is intended to be
used in conjunction with materials
identified in Appendix 2 to reach
appropriate conclusions regarding loan
classification and regulatory reporting.
• Appendix 3 discusses valuation
concepts for income-producing real
property.9
6 This statement replaces the interagency Policy
Statement on Prudent Commercial Real Estate Loan
Workouts (October 2009).
7 For banks, the FFIEC Consolidated Reports of
Condition and Income (FFIEC Call Report).
8 The allowance methodology refers to the
allowance for credit losses (ACL) under Financial
Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) Topic 326, Financial
Instruments—Credit Losses; or allowance for loan
and lease losses (ALLL) under ASC 310, Receivables
and ASC Subtopic 450–20, Contingencies—Loss
Contingencies, as applicable.
9 Valuation concepts applied to regulatory
reporting processes also should be consistent with
ASC Topic 820, Fair Value Measurement.
E:\FR\FM\15SEN1.SGM
15SEN1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
• Appendix 4 provides the
classification definitions used by the
Board.
• Appendices 5 and 6 address the
relevant accounting and supervisory
guidance on estimating loan losses for
financial institutions that use the
current expected credit losses (CECL)
methodology, or incurred loss
methodology, respectively.
III. Loan Workout Programs
lotter on DSK11XQN23PROD with NOTICES1
II. Short-Term Loan Accommodations
The Board encourages financial
institutions to work prudently with
borrowers who are, or may be, unable to
meet their contractual payment
obligations during periods of financial
stress. Such actions may entail loan
accommodations that are generally
short-term or temporary in nature but
occur before a loan reaches a workout
scenario. These actions can mitigate
long-term adverse effects on borrowers
by allowing them to address the issues
affecting repayment capacity and are
often in the best interest of financial
institutions and their borrowers.
When entering into an
accommodation with a borrower, it is
prudent for the financial institution to
provide clear, accurate, and timely
information about the arrangement to
the borrower and any guarantor. Any
such accommodation must be consistent
with applicable laws and regulations.
Further, a financial institution should
employ prudent risk management
practices and appropriate internal
controls over such accommodations.
Failed or imprudent risk management
practices and internal controls can
adversely affect borrowers, and expose a
financial institution to increases in
credit, compliance, operational, or other
risks. Imprudent practices that are
widespread at a financial institution
may also pose risk to its capital
adequacy.
Prudent risk management practices
and internal controls will enable
financial institutions to identify,
measure, monitor, and manage the
credit risk of accommodated loans.
Prudent risk management practices
include developing appropriate policies
and procedures, updating and assessing
financial and collateral information,
maintaining appropriate risk grading,
and ensuring proper tracking and
accounting for loan accommodations.
Prudent internal controls related to loan
accommodations include
comprehensive policies and practices,
proper management approvals, and
timely and accurate reporting and
communication.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
56661
IV. Long-Term Loan Workout
Arrangements
When short-term accommodation
measures are not sufficient or have not
been successful to address credit
problems, the financial institutions
could proceed into longer-term or more
complex loan arrangements with
borrowers under a formal workout
program. Loan workout arrangements
can take many forms, including, but not
limited to:
• Renewing or extending loan terms;
• Granting additional credit to
improve prospects for overall
repayment; or
• Restructuring 10 with or without
concessions.
A financial institution’s risk
management practices for implementing
workout arrangements should be
appropriate for the scope, complexity,
and nature of the financial institution’s
lending activity. Further, these practices
should be consistent with safe-andsound lending policies and guidance,
real estate lending standards,11 and
relevant regulatory reporting
requirements. Examiners will evaluate
the effectiveness of practices, which
typically address:
• A prudent workout policy that
establishes appropriate loan terms and
amortization schedules and that permits
the financial institution to reasonably
adjust the workout plan if sustained
repayment performance is not
demonstrated or if collateral values do
not stabilize;
• Management infrastructure to
identify, measure, and monitor the
volume and complexity of workout
activity;
• Documentation standards to verify a
borrower’s creditworthiness, including
financial condition, repayment capacity,
and collateral values;
• Management information systems
and internal controls to identify and
track loan performance and risk,
including impact on concentration risk
and the allowance;
• Processes designed to ensure that
the financial institution’s regulatory
reports are consistent with regulatory
reporting requirements;
• Loan collection procedures;
• Adherence to statutory, regulatory,
and internal lending limits;
• Collateral administration to ensure
proper lien perfection of the financial
institution’s collateral interests for both
real and personal property; and
• An ongoing credit risk review
function.
An effective loan workout
arrangement should improve the
lender’s prospects for repayment of
principal and interest, be consistent
with sound banking and accounting
practices, and comply with applicable
laws and regulations. Typically,
financial institutions consider loan
workout arrangements after analyzing a
borrower’s repayment capacity,
evaluating the support provided by
guarantors, and assessing the value of
any collateral pledged.
Consistent with safety and soundness
standards, while loans in workout
arrangements may be adversely
classified, a financial institution will
not be criticized for engaging in loan
workout arrangements so long as
management has:
• For each loan, developed a wellconceived and prudent workout plan
that supports the ultimate collection of
principal and interest and that is based
on key elements such as:
➢ Updated and comprehensive
financial information on the borrower,
real estate project, and all guarantors
and sponsors;
➢ Current valuations of the collateral
supporting the loan and the workout
plan;
➢ Appropriate loan structure (e.g.,
term and amortization schedule),
covenants, and requirements for
curtailment or re-margining; and
➢ Appropriate legal analyses and
agreements, including those for changes
to loan terms;
• Analyzed the borrower’s global
debt 12 service coverage that reflects a
realistic projection of the borrower’s
available cash flow;
• Analyzed the available cash flow of
guarantors;
• Demonstrated the willingness and
ability to monitor the ongoing
performance of the borrower and
guarantor under the terms of the
workout arrangement;
• Maintained an internal risk rating
or loan grading system that accurately
and consistently reflects the risk in the
workout arrangement; and
• Maintained an allowance
methodology that calculates (or
measures) an allowance in accordance
with GAAP for loans that have
undergone a workout arrangement and
recognizes loan losses in a timely
10 A restructuring involves a formal, legally
enforceable modification in the loan’s terms.
11 See 12 CFR 208.51 and part 208, appendix C.
12 Global debt represents the aggregate of a
borrower’s or guarantor’s financial obligations,
including contingent obligations.
PO 00000
Frm 00042
Fmt 4703
Sfmt 4703
E:\FR\FM\15SEN1.SGM
15SEN1
56662
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
manner through provision expense and
enacting appropriate charge-offs.13
lotter on DSK11XQN23PROD with NOTICES1
A. Supervisory Assessment of
Repayment Capacity of Commercial
Borrowers
The primary focus of an examiner’s
review of a CRE loan, including binding
commitments, is an assessment of the
borrower’s ability to repay the loan. The
major factors that influence this analysis
are the borrower’s willingness and
capacity to repay the loan under
reasonable terms and the cash flow
potential of the underlying collateral or
business. When analyzing a commercial
borrower’s repayment ability, examiners
should consider the following factors:
• The borrower’s character, overall
financial condition, resources, and
payment history;
• The nature and degree of protection
provided by the cash flow from business
operations or the collateral on a global
basis that considers the borrower’s total
debt obligations;
• Market conditions that may
influence repayment prospects and the
cash flow potential of the business
operations or underlying collateral; and
• The prospects for repayment
support from guarantors.
B. Supervisory Assessment of
Guarantees and Sponsorships
Examiners should review the
financial attributes of guarantees and
sponsorships in considering the loan
classification. The presence of a legally
enforceable guarantee from a financially
responsible guarantor may improve the
prospects for repayment of the debt
obligation and may be sufficient to
preclude classification or reduce the
severity of classification. A financially
responsible guarantor possesses the
financial capacity, the demonstrated
willingness, and the incentive to
provide support for the loan through
ongoing payments, curtailments, or remargining.
Examiners also review the financial
attributes and economic incentives of
sponsors that support a loan. Even if not
legally obligated, financially responsible
sponsors are similar to guarantors in
that they may also possess the financial
capacity, the demonstrated willingness,
and may have an incentive to provide
support for the loan through ongoing
payments, curtailments, or remargining.
13 Additionally, if applicable, financial
institutions should recognize in other liabilities an
allowance for estimated credit losses on off-balance
sheet credit exposures related to restructured loans
(e.g., loan commitments) and should reverse
interest accruals on loans that are deemed
uncollectible.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
Financial institutions that have
sufficient information on the guarantor’s
global financial condition, income,
liquidity, cash flow, contingent
liabilities, and other relevant factors
(including credit ratings, when
available) are better able to determine
the guarantor’s financial capacity to
fulfill the obligation. An effective
assessment includes consideration of
whether the guarantor has the financial
capacity to fulfill the total number and
amount of guarantees currently
extended by the guarantor. A similar
analysis should be made for any
material sponsors that support the loan.
Examiners should consider whether a
guarantor has demonstrated the
willingness to fulfill all current and
previous obligations, has sufficient
economic incentive, and has a
significant investment in the project. An
important consideration is whether any
previous performance under its
guarantee(s) was voluntary or the result
of legal or other actions by the lender to
enforce the guarantee(s).
C. Supervisory Assessment of Collateral
Values
As the primary sources of loan
repayment decline, the importance of
collateral value as another repayment
source increases when analyzing credit
risk and developing an appropriate
workout plan. Examiners will analyze
real estate collateral values based on the
financial institution’s original appraisal
or evaluation, any subsequent updates,
additional pertinent information (e.g.,
recent inspection results), and relevant
market conditions. An examiner will
assess the major facts, assumptions, and
valuation approaches in the collateral
valuation and their influence in the
financial institution’s credit and
allowance analyses.
The Board’s appraisal regulations
require financial institutions to review
appraisals for compliance with the
Uniform Standards of Professional
Appraisal Practice.14 As part of that
process, and when reviewing
evaluations, financial institutions
should ensure that assumptions and
conclusions used are reasonable.
Further, financial institutions typically
have policies 15 and procedures that
dictate when collateral valuations
should be updated as part of their
ongoing credit monitoring processes, as
market conditions change, or as a
14 See 12 CFR part 208, subpart E, and 12 CFR
part 225, subpart G.
15 See 12 CFR part 208.51(a).
PO 00000
Frm 00043
Fmt 4703
Sfmt 4703
borrower’s financial condition
deteriorates.16
CRE loans in workout arrangements
consider current project plans and
market conditions in a new or updated
appraisal or evaluation, as appropriate.
In determining whether to obtain a new
appraisal or evaluation, a prudent
financial institution considers whether
there has been material deterioration in
the following factors: the performance of
the project; conditions for the
geographic market and property type;
variances between actual conditions and
original appraisal assumptions; changes
in project specifications (e.g., changing
a planned condominium project to an
apartment building); loss of a significant
lease or a take-out commitment; or
increases in pre-sale fallout. A new
appraisal may not be necessary when an
evaluation prepared by the financial
institution appropriately updates the
original appraisal assumptions to reflect
current market conditions and provides
a reasonable estimate of the collateral’s
fair value.17 If new money is advanced,
financial institutions should refer to the
Federal financial institution supervisory
agencies’ appraisal regulations to
determine whether a new appraisal is
required.18
The market value provided by an
appraisal and the fair value for
accounting purposes are based on
similar valuation concepts.19 The
analysis of the collateral’s market value
reflects the financial institution’s
understanding of the property’s current
‘‘as is’’ condition (considering the
property’s highest and best use) and
other relevant risk factors affecting
value. Valuations of commercial
properties may contain more than one
16 For further reference, see Interagency Appraisal
and Evaluation Guidelines, 75 FR 77450 (December
10, 2010).
17 According to the FASB ASC Master Glossary,
‘‘fair value’’ is ‘‘the price that would be received to
sell an asset or paid to transfer a liability in an
orderly transaction between market participants at
the measurement date.’’
18 See footnote 18.
19 The term ‘‘market value’’ as used in an
appraisal is based on similar valuation concepts as
‘‘fair value’’ for accounting purposes under GAAP.
For both terms, these valuation concepts about the
real property and the real estate transaction
contemplate that the property has been exposed to
the market before the valuation date, the buyer and
seller are well informed and acting in their own
best interest (that is, the transaction is not a forced
liquidation or distressed sale), and marketing
activities are usual and customary (that is, the value
of the property is unaffected by special financing
or sales concessions). The market value in an
appraisal may differ from the collateral’s fair value
if the values are determined as of different dates or
the fair value estimate reflects different
assumptions from those in the appraisal. This may
occur as a result of changes in market conditions
and property use since the ‘‘as of’’ date of the
appraisal.
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
value conclusion and could include an
‘‘as is’’ market value, a prospective ‘‘as
complete’’ market value, and a
prospective ‘‘as stabilized’’ market
value.
Financial institutions typically use
the market value conclusion (and not
the fair value) that corresponds to the
workout plan objective and the loan
commitment. For example, if the
financial institution intends to work
with the borrower so that a project will
achieve stabilized occupancy, then the
financial institution can consider the
‘‘as stabilized’’ market value in its
collateral assessment for credit risk
grading after confirming that the
appraisal’s assumptions and
conclusions are reasonable. Conversely,
if the financial institution intends to
foreclose, then it is more appropriate for
the financial institution to use the fair
value (less costs to sell) 20 of the
property in its current ‘‘as is’’ condition
in its collateral assessment.
If weaknesses are noted in the
financial institution’s supporting
documentation or appraisal or
evaluation review process, examiners
should direct the financial institution to
address the weaknesses, which may
require the financial institution to
obtain a new collateral valuation.
However, if the financial institution is
unable or unwilling to address
deficiencies in a timely manner,
examiners will have to assess the degree
of protection that the collateral affords
when analyzing and classifying the
loan. In performing this assessment of
collateral support, examiners may adjust
the collateral’s value to reflect current
market conditions and events. When
reviewing the reasonableness of the
facts and assumptions associated with
the value of an income-producing
property, examiners evaluate:
• Current and projected vacancy and
absorption rates;
• Lease renewal trends and
anticipated rents;
• Effective rental rates or sale prices,
considering sales and financing
concessions;
• Time frame for achieving stabilized
occupancy or sellout;
• Volume and trends in past due
leases;
• Net operating income of the
property as compared with budget
projections, reflecting reasonable
operating and maintenance costs; and
• Discount rates and direct
capitalization rates (refer to Appendix 3
for more information).
20 Costs to sell are used when the loan is
dependent on the sale of the collateral. Costs to sell
are not used when the collateral-dependent loan is
dependent on the operation of the collateral.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
Assumptions, when recently made by
qualified appraisers (and, as
appropriate, by the financial institution)
and when consistent with the
discussion above, should be given
reasonable deference by examiners.
Examiners should also use the
appropriate market value conclusion in
their collateral assessments. For
example, when the financial institution
plans to provide the resources to
complete a project, examiners can
consider the project’s prospective
market value and the committed loan
amount in their analysis.
Examiners generally are not expected
to challenge the underlying
assumptions, including discount rates
and capitalization rates, used in
appraisals or evaluations when these
assumptions differ only marginally from
norms generally associated with the
collateral under review. The estimated
value of the collateral may be adjusted
for credit analysis purposes when the
examiner can establish that any
underlying facts or assumptions are
inappropriate and when the examiner
can support alternative assumptions.
Many CRE borrowers may have their
commercial loans secured by owner
occupied real estate or other business
assets, such as inventory and accounts
receivable, or may have CRE loans also
secured by furniture, fixtures, and
equipment. For these loans, the
financial institution should have
appropriate policies and practices for
quantifying the value of such collateral,
determining the acceptability of the
assets as collateral, and perfecting its
security interests. The financial
institution also should have appropriate
procedures for ongoing monitoring of
this type of collateral and the financial
institution’s interests and security
protection.
V. Classification of Loans
Loans that are adequately protected
by the current sound worth and debt
service capacity of the borrower,
guarantor, or the underlying collateral
generally are not adversely classified.
Similarly, loans to sound borrowers that
are modified in accordance with
prudent underwriting standards should
not be adversely classified unless welldefined weaknesses exist that jeopardize
repayment. However, such loans could
be flagged for management’s attention or
other designated ‘‘watch lists’’ of loans
that management is more closely
monitoring.
Further, examiners should not
adversely classify loans solely because
the borrower is associated with a
particular industry that is experiencing
financial difficulties. When a financial
PO 00000
Frm 00044
Fmt 4703
Sfmt 4703
56663
institution’s loan modifications are not
supported by adequate analysis and
documentation, examiners are expected
to exercise reasonable judgment in
reviewing and determining loan
classifications until such time as the
financial institution is able to provide
information to support management’s
conclusions and internal loan grades.
Refer to Appendix 4 for the
classification definitions.
A. Loan Performance Assessment for
Classification Purposes
The loan’s record of performance to
date should be one of several
considerations when determining
whether a loan should be adversely
classified. As a general principle,
examiners should not adversely classify
or require the recognition of a partial
charge-off on a performing commercial
loan solely because the value of the
underlying collateral has declined to an
amount that is less than the loan
balance. However, it is appropriate to
classify a performing loan when welldefined weaknesses exist that jeopardize
repayment.
One perspective of loan performance
is based upon an assessment as to
whether the borrower is contractually
current on principal or interest
payments. For many loans, this
definition is sufficient and accurately
portrays the status of the loan. In other
cases, being contractually current on
payments can be misleading as to the
credit risk embedded in the loan. This
may occur when the loan’s underwriting
structure or the liberal use of extensions
and renewals masks credit weaknesses
and obscures a borrower’s inability to
meet reasonable repayment terms.
For example, for many acquisition,
development, and construction projects,
the loan is structured with an ‘‘interest
reserve’’ for the construction phase of
the project. At the time the loan is
originated, the lender establishes the
interest reserve as a portion of the initial
loan commitment. During the
construction phase, the lender
recognizes interest income from the
interest reserve and capitalizes the
interest into the loan balance. After
completion of the construction, the
lender recognizes the proceeds from the
sale of lots, homes, or buildings for the
repayment of principal, including any of
the capitalized interest. For a
commercial construction loan where the
property has achieved stabilized
occupancy, the lender uses the proceeds
from permanent financing for
repayment of the construction loan or
converts the construction loan to an
amortizing loan.
E:\FR\FM\15SEN1.SGM
15SEN1
56664
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
lotter on DSK11XQN23PROD with NOTICES1
However, if the development project
stalls and management fails to evaluate
the collectability of the loan, interest
income may continue to be recognized
from the interest reserve and capitalized
into the loan balance, even though the
project is not generating sufficient cash
flows to repay the loan. In such cases,
the loan will be contractually current
due to the interest payments being
funded from the reserve, but the
repayment of principal may be in
jeopardy, especially when leases or
sales have not occurred as projected and
property values have dropped below the
market value reported in the original
collateral valuation. In these situations,
adverse classification of the loan may be
appropriate.
A second perspective for assessing a
loan’s classification is to consider the
borrower’s expected performance and
ability to meet its obligations in
accordance with the modified terms
over the loan’s tenure. Therefore, the
loan classification is meant to measure
risk over the term of the loan rather than
just reflecting the loan’s payment
history. As a borrower’s expected
performance is dependent upon future
events, examiners’ credit analyses
should focus on:
• The borrower’s financial strength as
reflected by its historical and projected
balance sheet and income statement
outcomes; and
• The prospects for a CRE property in
light of events and market conditions
that reasonably may occur during the
term of the loan.
B. Classification of Renewals or
Restructurings of Maturing Loans
Loans to commercial borrowers can
have short maturities, including shortterm working capital loans to
businesses, financing for CRE
construction projects, or loans to
finance recently completed CRE projects
for the period to achieve stabilized
occupancy. When there has been
deterioration in collateral values, a
borrower with a maturing loan amid an
economic downturn may have difficulty
obtaining short-term financing or
adequate sources of long-term credit,
despite their demonstrated and
continued ability to service the debt. In
such cases, financial institutions may
determine that the most appropriate
course is to restructure or renew the
loans. Such actions, when done
prudently, are often in the best interest
of both the financial institution and the
borrower.
A restructured loan typically reflects
an elevated level of credit risk, as the
borrower may not be, or has not been,
able to perform according to the original
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
contractual terms. The assessment of
each loan should be based upon the
fundamental characteristics affecting the
collectability of that loan. In general,
renewals or restructurings of maturing
loans to commercial borrowers who
have the ability to repay on reasonable
terms will not automatically be subject
to adverse classification by examiners.
However, consistent with safety and
soundness standards, such loans are
identified in the financial institution’s
internal credit grading system and may
warrant close monitoring. Adverse
classification of a renewed or
restructured loan would be appropriate,
if, despite the renewal or restructuring,
well-defined weaknesses exist that
jeopardize the orderly repayment of the
loan pursuant to reasonable modified
terms.
C. Classification of Troubled CRE Loans
Dependent on the Sale of Collateral for
Repayment
As a general classification principle
for a troubled CRE loan that is
dependent on the sale of the collateral
for repayment, any portion of the loan
balance that exceeds the amount that is
adequately secured by the fair value of
the real estate collateral less the costs to
sell should be classified ‘‘loss.’’ This
principle applies to loans that are
collateral dependent based on the sale
of the collateral in accordance with
GAAP and there are no other available
reliable sources of repayment such as a
financially capable guarantor.21
The portion of the loan balance that
is adequately secured by the fair value
of the real estate collateral less the costs
to sell generally should be adversely
classified no worse than ‘‘substandard.’’
The amount of the loan balance in
excess of the fair value of the real estate
collateral, or portions thereof, should be
adversely classified ‘‘doubtful’’ when
the potential for full loss may be
mitigated by the outcomes of certain
pending events, or when loss is
expected but the amount of the loss
cannot be reasonably determined. If
warranted by the underlying
circumstances, an examiner may use a
‘‘doubtful’’ classification on the entire
loan balance. However, examiners
should use a ‘‘doubtful’’ classification
infrequently and for a limited time
21 Under ASC Topic 310, applicable for financial
institutions reporting an ALLL, a loan is collateral
dependent if repayment of the loan is expected to
be provided solely by sale or operation of the
collateral. Under ASC Topic 326, applicable for
financial institutions reporting an ACL, a loan is
collateral dependent when the repayment is
expected to be provided substantially through the
operation or sale of the collateral when the
borrower is experiencing financial difficulty based
on the entity’s assessment as of the reporting date.
PO 00000
Frm 00045
Fmt 4703
Sfmt 4703
period to permit the pending events to
be resolved.
D. Classification and Accrual Treatment
of Restructured Loans With a Partial
Charge-off
Based on consideration of all relevant
factors, an assessment may indicate that
a loan has well-defined weaknesses that
jeopardize collection in full of all
amounts contractually due and may
result in a partial charge-off as part of
a restructuring. When well-defined
weaknesses exist and a partial charge-off
has been taken, the remaining recorded
balance for the restructured loan
generally should be classified no more
severely than ‘‘substandard.’’ A more
severe classification than ‘‘substandard’’
for the remaining recorded balance
would be appropriate if the loss
exposure cannot be reasonably
determined. Such situations may occur
where significant remaining risk
exposures are identified but are not
quantified, such as bankruptcy or a loan
collateralized by a property with
potential environmental concerns.
A restructuring may involve a
multiple note structure in which, for
example, a troubled loan is restructured
into two notes. Lenders may separate a
portion of the current outstanding debt
into a new, legally enforceable note (i.e.,
Note A) that is reasonably assured of
repayment and performance according
to prudently modified terms. This note
may be placed back on accrual status in
certain situations. In returning the loan
to accrual status, sustained historical
payment performance for a reasonable
time prior to the restructuring may be
taken into account. Additionally, a
properly structured and performing
‘‘Note A’’ generally would not be
adversely classified by examiners. The
portion of the debt that is not reasonably
assured of repayment (i.e., Note B) must
be adversely classified and charged-off.
In contrast, the loan should remain
on, or be placed on, nonaccrual status
if the lender does not split the loan into
separate notes, but internally recognizes
a partial charge-off. A partial charge-off
would indicate that the financial
institution does not expect full
repayment of the amounts contractually
due. If facts change after the charge-off
is taken such that the full amounts
contractually due, including the amount
charged off, are expected to be collected
and the loan has been brought
contractually current, the remaining
balance of the loan may be returned to
accrual status without having to first
receive payment of the charged-off
E:\FR\FM\15SEN1.SGM
15SEN1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
amount.22 In these cases, examiners
should assess whether the financial
institution has well-documented
support for its credit assessment of the
borrower’s financial condition and the
prospects for full repayment.
VI. Regulatory Reporting and
Accounting Considerations
Financial institution management is
responsible for preparing regulatory
reports in accordance with GAAP and
regulatory reporting requirements.
Management also is responsible for
establishing and maintaining an
appropriate governance and internal
control structure over the preparation of
regulatory reports. The Board has
observed this governance and control
structure commonly includes policies
and procedures that provide clear
guidelines on accounting matters.
Accurate regulatory reports are critical
to the transparency of a financial
institution’s financial position and risk
profile and imperative for effective
supervision. Decisions related to loan
workout arrangements may affect
regulatory reporting, particularly
interest accruals, and loan loss
estimates. Therefore, it is important that
loan workout staff appropriately
communicate with the accounting and
regulatory reporting staff concerning the
financial institution’s loan
restructurings and that the reporting
consequences of restructurings are
presented accurately in regulatory
reports.
In addition to evaluating credit risk
management processes and validating
the accuracy of internal loan grades,
examiners are responsible for reviewing
management’s processes related to
accounting and regulatory reporting.
While similar data are used for loan risk
monitoring, accounting, and reporting
systems, this information does not
necessarily produce identical outcomes.
For example, loss classifications may
not be equivalent to the associated
allowance measurements.
lotter on DSK11XQN23PROD with NOTICES1
A. Allowance for Credit Losses
Examiners need to have a clear
understanding of the differences
between credit risk management and
accounting and regulatory reporting
concepts (such as accrual status,
restructurings, and the allowance) when
22 The charged-off amount should not be reversed
or re-booked, under any condition, to increase the
recorded investment in the loan or its amortized
costs, as applicable, when the loan is returned to
accrual status. However, expected recoveries, prior
to collection, are a component of management’s
estimate of the net amount expected to be collected
for a loan under ASC Topic 326. Refer to relevant
regulatory reporting instructions for guidance on
returning a loan to accrual status.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
assessing the adequacy of the financial
institution’s reporting practices for onand off-balance sheet credit exposures.
Refer to the appropriate Appendix that
provides a summary of the allowance
standards under the incurred loss
methodology (Appendix 6) or the CECL
methodology for institutions that have
adopted ASC Topic 326, Financial
Instruments—Credit Losses (Appendix
5). Examiners should also refer to
regulatory reporting instructions in the
FFIEC Call Report guidance and
applicable GAAP for further
information.
B. Implications for Interest Accrual
A financial institution needs to
consider whether a loan that was
accruing interest prior to the loan
restructuring should be placed in
nonaccrual status at the time of
modification to ensure that income is
not materially overstated. Consistent
with Call Report Instructions, a loan
that has been restructured so as to be
reasonably assured of repayment and
performance according to prudent
modified terms need not be placed in
nonaccrual status. Therefore, for a loan
to remain on accrual status, the
restructuring and any charge-off taken
on the loan have to be supported by a
current, well-documented credit
assessment of the borrower’s financial
condition and prospects for repayment
under the revised terms. Otherwise, in
accordance with outstanding Call
Report instructions, the restructured
loan must be placed in nonaccrual
status.
A restructured loan placed in
nonaccrual status should not be
returned to accrual status until the
borrower demonstrates a period of
sustained repayment performance for a
reasonable period prior to the date on
which the loan is returned to accrual
status. A sustained period of repayment
performance generally would be a
minimum of six months and would
involve payments of cash or cash
equivalents. It may also include
historical periods prior to the date of the
loan restructuring. While an
appropriately designed restructuring
should improve the collectability of the
loan in accordance with a reasonable
repayment schedule, it does not relieve
the financial institution from the
responsibility to promptly charge off all
identified losses. For more detailed
instructions about placing a loan in
nonaccrual status and returning a
nonaccrual loan to accrual status, refer
to the instructions for the FFIEC Call
Report.
PO 00000
Frm 00046
Fmt 4703
Sfmt 4703
56665
Appendix 1
Examples of CRE Loan Workout
Arrangements
The examples in this Appendix are
provided for illustrative purposes only and
are designed to demonstrate an examiner’s
analytical thought process to derive an
appropriate classification and evaluate
implications for interest accrual and
appropriate regulatory reporting, such as
whether a loan should be reported as a
troubled debt restructuring (TDR).23
Although not discussed in the examples
below, examiners consider the adequacy of a
lender’s supporting documentation, internal
analysis, and business decision to enter into
a loan workout arrangement. The examples
also do not address the effect of the loan
workout arrangement on the allowance and
subsequent reporting requirements.
Examiners should use caution when
applying these examples to ‘‘real-life’’
situations, consider all facts and
circumstances of the loan being evaluated,
and exercise judgment before reaching
conclusions related to loan classifications,
accrual treatment, and TDR reporting.24
The TDR determination requires
consideration of all of the facts and
circumstances surrounding the modification.
No single factor, by itself, is determinative of
whether a modification is a TDR. To make
this determination, the lender assesses
whether (a) the borrower is experiencing
financial difficulties and (b) the lender has
granted a concession. For purposes of these
examples, if the borrower was not
experiencing financial difficulties, the
example does not assess whether a
concession was granted. However, in
distressed situations, lenders may make
concessions because borrowers are
experiencing financial difficulties.
Accordingly, lenders and examiners should
exercise judgment in evaluating whether a
restructuring is a TDR. In addition, some
examples refer to disclosures of TDRs, which
pertain only to the reporting in Schedules
RC–C or RC–N of the Call Report and not the
applicable measurement in determining an
appropriate allowance pursuant to the
accounting standards.
A. Income Producing Property—Office
Building
Base Case: A lender originated a $15
million loan for the purchase of an office
building with monthly payments based on an
amortization of 20 years and a balloon
payment of $13.6 million at the end of year
five. At origination, the loan had a 75 percent
loan-to-value (LTV) based on an appraisal
reflecting a $20 million market value on an
‘‘as stabilized’’ basis, a debt service coverage
(DSC) ratio of 1.30x, and a market interest
rate. The lender expected to renew the loan
23 The Board views that the accrual treatments in
these examples as falling within the range of
acceptable practices under regulatory reporting
instructions.
24 In addition, estimates of the fair value of
collateral require the use of assumptions requiring
judgment and should be consistent with
measurement of fair value in ASC Topic 820, Fair
Value Measurement; see Appendix 2.
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
56666
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
when the balloon payment became due at the
end of year five. Due to technological
advancements and a workplace culture
change since the inception of the loan, many
businesses switched to hybrid work-fromhome arrangements to reduce longer-term
costs and improve employee retention. As a
result, the property’s cash flow declined as
the borrower has had to grant rental
concessions to either retain its existing
tenants or attract new tenants, since the
demand for office space has decreased.
Scenario 1: At maturity, the lender
renewed the $13.6 million loan for one year
at a market interest rate that provides for the
incremental risk and payments based on
amortizing the principal over the remaining
15 years. The borrower had not been
delinquent on prior payments and has
sufficient cash flow to service the loan at the
market interest rate terms with a DSC ratio
of 1.12x, based on updated financial
information.
A review of the leases reflects that most
tenants are stable occupants, with long-term
leases and sufficient cash flow to pay their
rent. The major tenants have not adopted
hybrid work-from-home arrangements for
their employees given the nature of the
businesses. A recent appraisal reported an
‘‘as stabilized’’ market value of $13.3 million
for the property for an LTV of 102 percent.
This reflects current market conditions and
the resulting decline in cash flow.
Classification: The lender internally graded
the loan pass and is monitoring the credit.
The examiner agreed, because the borrower
has the ability to continue making loan
payments based on reasonable terms, despite
a decline in cash flow and in the market
value of the collateral.
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
borrower has demonstrated the ability to
make the regularly scheduled payments and,
even with the decline in the borrower’s
creditworthiness, cash flow appears
sufficient to make these payments, and full
repayment of principal and interest is
expected. The examiner concurred with the
lender’s accrual treatment.
TDR Treatment: The lender determined
that the renewed loan should not be reported
as a TDR. While the borrower is experiencing
some financial deterioration, the borrower
has sufficient cash flow to service the debt
and has no record of payment default;
therefore, the borrower is not experiencing
financial difficulties. The examiner
concurred with the lender’s TDR treatment.
Scenario 2: At maturity, the lender
renewed the $13.6 million loan at a market
interest rate that provides for the incremental
risk and payments based on amortizing the
principal over the remaining 15 years. The
borrower had not been delinquent on prior
payments. Current projections indicate the
DSC ratio will not drop below 1.12x based on
leases in place and letters of intent for vacant
space. However, some leases are coming up
for renewal, and additional rental
concessions may be necessary to either retain
those existing tenants or attract new tenants.
The lender estimates the property’s current
‘‘as stabilized’’ market value is $14.5 million,
which results in a 94 percent LTV, but a
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
current valuation has not been ordered. In
addition, the lender has not asked the
borrower or guarantors to provide current
financial statements to assess their ability to
support any cash flow shortfall.
Classification: The lender internally graded
the loan pass and is monitoring the credit.
The examiner disagreed with the internal
grade and listed the credit as special
mention. While the borrower has the ability
to continue to make payments based on
leases currently in place and letters of intent
for vacant space, there has been a declining
trend in the property’s revenue stream, and
there is most likely a reduced collateral
margin. In addition, there is potential for
further deterioration in the cash flow as more
leases will expire in the upcoming months,
while absorption for office space in this
market has slowed. Lastly, the examiner
noted that the lender failed to request current
financial information and to obtain an
updated collateral valuation,25 representing
administrative weaknesses.
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
borrower has demonstrated the ability to
make regularly scheduled payments and,
even with the decline in the borrower’s
creditworthiness, cash flow is sufficient at
this time to make payments, and full
repayment of principal and interest is
expected. The examiner concurred with the
lender’s accrual treatment.
TDR Treatment: The lender determined
that the renewed loan should not be reported
as a TDR. While the borrower is experiencing
some financial deterioration, the borrower is
not experiencing financial difficulties as the
borrower has sufficient cash flow to service
the debt, and there is no history of default.
The examiner concurred with the lender’s
TDR treatment.
Scenario 3: At maturity, the lender
restructured the $13.6 million loan on a 12month interest-only basis at a below market
interest rate. The borrower has been
sporadically delinquent on prior principal
and interest payments. The borrower projects
a DSC ratio of 1.10x based on the
restructured interest-only terms. A review of
the rent roll, which was available to the
lender at the time of the restructuring,
reflects the majority of tenants have shortterm leases, with three leases expected to
expire within the next three months.
According to the lender, leasing has not
improved since the restructuring as market
conditions remain soft. Further, the borrower
does not have an update as to whether the
three expiring leases will renew at maturity;
two of the tenants have moved to hybrid
work-from-home arrangements. A recent
appraisal provided a $14.5 million ‘‘as
stabilized’’ market value for the property,
resulting in a 94 percent LTV.
Classification: The lender internally graded
the loan pass and is monitoring the credit.
The examiner disagreed with the internal
grade and classified the loan substandard due
25 In relation to comments on valuations within
these examples, refer to the appraisal regulations of
the applicable Federal financial institution
supervisory agency to determine whether there is a
regulatory requirement for either an evaluation or
appraisal. See footnote 18.
PO 00000
Frm 00047
Fmt 4703
Sfmt 4703
to the borrower’s limited ability to service a
below market interest rate loan on an
interest-only basis, sporadic delinquencies,
and an increase in the LTV based on an
updated appraisal. In addition, there is lease
rollover risk because three of the leases are
expiring soon, which could further limit cash
flow.
Nonaccrual Treatment: The lender
maintained the loan on accrual status due to
the positive cash flow and collateral margin.
The examiner did not concur with this
treatment as the loan was not restructured
with reasonable repayment terms, and the
borrower has not demonstrated the ability to
amortize the loan and has limited capacity to
service a below market interest rate on an
interest-only basis. After a discussion with
the examiner on regulatory reporting
requirements, the lender placed the loan on
nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
borrower is experiencing financial difficulties
(the project’s ongoing ability to generate
sufficient cash flow to service the debt is
questionable as lease income is declining,
loan payments have been sporadic, leases are
expiring with uncertainty as to renewal or
replacement, and collateral values have
declined) and the lender granted a
concession by reducing the interest rate to a
below market level and deferring principal
payments. The examiner concurred with the
lender’s TDR treatment.
B. Income Producing Property—Retail
Properties
Base Case: A lender originated a 36-month,
$10 million loan for the construction of a
shopping mall. The construction period was
24 months with a 12-month lease-up period
to allow the borrower time to achieve
stabilized occupancy before obtaining
permanent financing. The loan had an
interest reserve to cover interest payments
over the three-year term. At the end of the
third year, there is $10 million outstanding
on the loan, as the shopping mall has been
built and the interest reserve, which has been
covering interest payments, has been fully
drawn.
At the time of origination, the appraisal
reported an ‘‘as stabilized’’ market value of
$13.5 million for the property. In addition,
the borrower had a take-out commitment that
would provide permanent financing at
maturity. A condition of the take-out lender
was that the shopping mall had to achieve a
75 percent occupancy level.
Due to weak economic conditions and a
shift in consumer behavior to a greater
reliance on e-commerce, the property only
reached a 55 percent occupancy level at the
end of the 12-month lease up period. As a
result, the original takeout commitment
became void. In addition, there has been a
considerable tightening of credit for these
types of loans, and the borrower has been
unable to obtain permanent financing
elsewhere since the loan matured. To date,
the few interested lenders are demanding
significant equity contributions and much
higher pricing.
Scenario 1: The lender renewed the loan
for an additional 12 months to provide the
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
borrower time for higher lease-up and to
obtain permanent financing. The extension
was made at a market interest rate that
provides for the incremental risk and is on
an interest-only basis. While the property’s
historical cash flow was insufficient at a
0.92x debt service ratio, recent improvements
in the occupancy level now provide adequate
coverage based on the interest-only
payments. Recent events include the signing
of several new leases with additional leases
under negotiation; however, takeout
financing continues to be tight in the market.
In addition, current financial statements
reflect that the builder, who personally
guarantees the debt, has cash on deposit at
the lender plus other unencumbered liquid
assets. These assets provide sufficient cash
flow to service the borrower’s global debt
service requirements on a principal and
interest basis, if necessary, for the next 12
months. The guarantor covered the initial
cash flow shortfalls from the project and
provided a good faith principal curtailment
of $200,000 at renewal, reducing the loan
balance to $9.8 million. A recent appraisal on
the shopping mall reports an ‘‘as is’’ market
value of $10 million and an ‘‘as stabilized’’
market value of $11 million, resulting in
LTVs of 98 percent and 89 percent,
respectively.
Classification: The lender internally graded
the loan as a pass and is monitoring the
credit. The examiner disagreed with the
lender’s internal loan grade and listed it as
special mention. While the project continues
to lease up, cash flows cover only the interest
payments. The guarantor has the ability, and
has demonstrated the willingness, to cover
cash flow shortfalls; however, there remains
considerable uncertainty surrounding the
takeout financing for this type of loan.
Nonaccrual Treatment: The lender
maintained the loan on accrual status as the
guarantor has sufficient funds to cover the
borrower’s global debt service requirements
over the one-year period of the renewed loan.
Full repayment of principal and interest is
reasonably assured from the project’s and
guarantor’s cash resources, despite a decline
in the collateral margin. The examiner
concurred with the lender’s accrual
treatment.
TDR Treatment: The lender concluded that
while the borrower has been affected by
declining economic conditions and a shift to
e-commerce, the deterioration has not led to
financial difficulties. The borrower was not
experiencing financial difficulties because
the borrower and guarantor have the ability
to service the renewed loan, which was
underwritten at a market interest rate, plus
the borrower’s other obligations on a timely
basis. In addition, the lender expects to
collect the full amount of principal and
interest from the borrower’s or guarantor’s
cash sources (i.e., not from interest reserves).
Therefore, the lender is not treating the loan
renewal as a TDR. The examiner concurred
with the lender’s rationale that the loan
renewal is not a TDR.
Scenario 2: The lender restructured the
loan on an interest-only basis at a below
market interest rate for one year to provide
additional time to increase the occupancy
level and, thereby, enable the borrower to
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
arrange permanent financing. The level of
lease-up remains relatively unchanged at 55
percent, and the shopping mall projects a
DSC ratio of 1.02x based on the preferential
loan terms. At the time of the restructuring,
the lender used outdated financial
information, which resulted in a positive
cash flow projection. However, other file
documentation available at the time of the
restructuring reflected that the borrower
anticipates the shopping mall’s revenue
stream will further decline due to rent
concessions, the loss of a tenant, and limited
prospects for finding new tenants.
Current financial statements indicate the
builder, who personally guarantees the debt,
cannot cover any cash flow shortfall. The
builder is highly leveraged, has limited cash
or unencumbered liquid assets, and has other
projects with delinquent payments. A recent
appraisal on the shopping mall reports an ‘‘as
is’’ market value of $9 million, which results
in an LTV ratio of 111 percent.
Classification: The lender internally
classified the loan as substandard. The
examiner disagreed with the internal grade
and classified the amount not protected by
the collateral value, $1 million, as loss and
required the lender to charge-off this amount.
The examiner did not factor costs to sell into
the loss classification analysis, as the current
source of repayment is not reliant on the sale
of the collateral. The examiner classified the
remaining loan balance, based on the
property’s ‘‘as is’’ market value of $9 million,
as substandard given the borrower’s
uncertain repayment capacity and weak
financial support.
Nonaccrual Treatment: The lender
determined the loan did not warrant being
placed in nonaccrual status. The examiner
did not concur with this treatment because
the partial charge-off is indicative that full
collection of principal is not anticipated, and
the lender has continued exposure to
additional loss due to the project’s
insufficient cash flow and reduced collateral
margin and the guarantor’s inability to
provide further support. After a discussion
with the examiner on regulatory reporting
requirements, the lender placed the loan on
nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because (a) the
borrower is experiencing financial difficulties
as evidenced by the high leverage, delinquent
payments on other projects, and inability to
meet the proposed exit strategy because of
the inability to lease the property in a
reasonable timeframe; and (b) the lender
granted a concession as evidenced by the
reduction in the interest rate to a below
market interest rate. The examiner concurred
with the lender’s TDR treatment.
Scenario 3: The loan has become
delinquent. Recent financial statements
indicate the borrower and the guarantor have
minimal other resources available to support
this loan. The lender chose not to restructure
the $10 million loan into a new single
amortizing note of $10 million at a market
interest rate because the project’s projected
cash flow would only provide a 0.88x DSC
ratio as the borrower has been unable to lease
space. A recent appraisal on the shopping
mall reported an ‘‘as is’’ market value of $7
PO 00000
Frm 00048
Fmt 4703
Sfmt 4703
56667
million, which results in an LTV of 143
percent.
At the original loan’s maturity, the lender
restructured the $10 million debt into two
notes. The lender placed the first note of $7
million (i.e., the Note A) on monthly
payments that amortize the debt over 20
years at a market interest rate that provides
for the incremental risk. The project’s DSC
ratio equals 1.20x for the $7 million loan
based on the shopping mall’s projected net
operating income. The lender then chargedoff the $3 million note due to the project’s
lack of repayment capacity and to provide
reasonable collateral protection for the
remaining on-book loan of $7 million. The
lender also reversed accrued but unpaid
interest. The lender placed the second note
(i.e., the Note B) consisting of the charged-off
principal balance of $3 million into a 2
percent interest-only loan that resets in five
years into an amortizing payment. Since the
restructuring, the borrower has made
payments on both loans for more than six
consecutive months and an updated financial
analysis shows continued ability to repay
under the new terms.
Classification: The lender internally graded
the on-book loan of $7 million as a pass loan
due to the borrower’s demonstrated ability to
perform under the modified terms. The
examiner agreed with the lender’s grade as
the lender restructured the original obligation
into Notes A and B, the lender charged off
Note B, and the borrower has demonstrated
the ability to repay Note A. Using this
multiple note structure with charge-off of the
Note B enables the lender to recognize
interest income and limit the amount
reported as a TDR in future periods.
Nonaccrual Treatment: The lender placed
the on-book loan (Note A) of $7 million loan
in nonaccrual status at the time of the
restructure. The lender later restored the $7
million to accrual status as the borrower has
the ability to repay the loan, has a record of
performing at the revised terms for more than
six months, and full repayment of principal
and interest is expected. The examiner
concurred with the lender’s accrual
treatment. Interest payments received on the
off-book loan have been recorded as
recoveries because full recovery of principal
and interest on this loan (Note B) was not
reasonably assured.
TDR Treatment: The lender considered
both Note A and Note B as TDRs because the
borrower is experiencing financial difficulties
and the lender granted a concession. The
lender reported the restructured on-book loan
(Note A) of $7 million as a TDR, while the
second loan (Note B) was charged off. The
financial difficulties are evidenced by the
borrower’s high leverage, delinquent
payments on other projects, inability to lease
the property in a reasonable timeframe, and
the unlikely collectability of the charged-off
loan (Note B). The concessions on Note A
include extending the on-book loan beyond
expected timeframes.
The lender plans to stop disclosing the onbook loan as a TDR after the regulatory
reporting defined time period expires
because the loan was restructured with a
market interest rate and is in compliance
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
56668
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
with its modified terms.26 The examiner
agreed with the lender’s TDR treatment.
Scenario 4: Current financial statements
indicate the borrower and the guarantor have
minimal other resources available to support
this loan. The lender restructured the $10
million loan into a new single note of $10
million at a market interest rate that provides
for the incremental risk and is on an
amortizing basis. The project’s projected cash
flow reflects a 0.88x DSC ratio as the
borrower has been unable to lease space. A
recent appraisal on the shopping mall reports
an ‘‘as is’’ market value of $9 million, which
results in an LTV of 111 percent. Based on
the property’s current market value of $9
million, the lender charged-off $1 million
immediately after the renewal.
Classification: The lender internally graded
the remaining $9 million on-book portion of
the loan as a pass loan because the lender’s
analysis of the project’s cash flow indicated
a 1.05x DSC ratio when just considering the
on-book balance. The examiner disagreed
with the internal grade and classified the $9
million on-book balance as substandard due
to the borrower’s marginal financial
condition, lack of guarantor support, and
uncertainty over the source of repayment.
The DSC ratio remains at 0.88x due to the
single note restructure, and other resources
are scant.
Nonaccrual Treatment: The lender
maintained the remaining $9 million on-book
portion of the loan on accrual, as the
borrower has the ability to repay the
principal and interest on this balance. The
examiner did not concur with this treatment.
Because the lender restructured the debt into
a single note and had charged-off a portion
of the restructured loan, the repayment of the
principal and interest contractually due on
the entire debt is not reasonably assured
given the DSC ratio of 0.88x and nominal
other resources. After a discussion with the
examiner on regulatory reporting
requirements, the lender placed the loan on
nonaccrual.
The loan can be returned to accrual
status 27 if the lender can document that
subsequent improvement in the borrower’s
financial condition has enabled the loan to be
brought fully current with respect to
principal and interest and the lender expects
the contractual balance of the loan (including
the partial charge-off) will be fully collected.
In addition, interest income may be
recognized on a cash basis for the partially
charged-off portion of the loan when the
remaining recorded balance is considered
fully collectible. However, the partial chargeoff cannot be reversed.
TDR Treatment: The lender reported the
restructured loan as a TDR according to the
requirements of its regulatory reports because
(a) the borrower is experiencing financial
difficulties as evidenced by the high leverage,
delinquent payments on other projects, and
inability to meet the original exit strategy
because the borrower was unable to lease the
property in a reasonable timeframe; and (b)
26 Refer to the guidance on ‘‘Troubled debt
restructurings’’ in the FFIEC Call Report.
27 Refer to the guidance on ‘‘nonaccrual status’’ in
the FFIEC Call Report.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
the lender granted a concession as evidenced
by deferring payment beyond the repayment
ability of the borrower. The charge-off
indicates that the lender does not expect full
repayment of principal and interest, yet the
borrower remains obligated for the full
amount of the debt and payments, which is
at a level that is not consistent with the
borrower’s repayment capacity. Because the
borrower is not expected to be able to comply
with the loan’s restructured terms, the lender
would likely continue to disclose the loan as
a TDR. The examiner concurs with reporting
the renewed loan as a TDR.
C. Income Producing Property—Hotel
Base Case: A lender originated a $7.9
million loan to provide permanent financing
for the acquisition of a stabilized 3-star hotel
property. The borrower is a limited liability
company with underlying ownership by two
families who guarantee the loan. The loan
term is five years, with payments based on
a 25-year amortization and with a market
interest rate. The LTV was 79 percent based
on the hotel’s appraised value of $10 million.
At the end of the five-year term, the
borrower’s annualized DSC ratio was 0.95x.
Due to competition from a well-known 4-star
hotel that recently opened within one mile of
the property, occupancy rates have declined.
The borrower progressively reduced room
rates to maintain occupancy rates, but
continued to lose daily bookings. Both
occupancy and Revenue per Available Room
(RevPAR) 28 declined significantly over the
past year. The borrower then began working
on an initiative to make improvements to the
property (i.e., automated key cards,
carpeting, bedding, and lobby renovations) to
increase competitiveness, and a marketing
campaign is planned to announce the
improvements and new price structure.
The borrower had paid principal and
interest as agreed throughout the first five
years, and the principal balance had reduced
to $7 million at the end of the five-year term.
Scenario 1: At maturity, the lender
renewed the loan for 12 months on an
interest-only basis at a market interest rate
that provides for the incremental risk. The
extension was granted to enable the borrower
to complete the planned renovations, launch
the marketing campaign, and achieve the
borrower’s updated projections for sufficient
cash flow to service the debt once the
improvements are completed. (If the
initiative is successful, the loan officer
expects the loan to either be renewed on an
amortizing basis or refinanced through
another lending entity.) The borrower has a
verified, pledged reserve account to cover the
improvement expenses. Additionally, the
guarantors’ updated financial statements
indicate that they have sufficient
unencumbered liquid assets. Further, the
guarantors expressed the willingness to cover
any estimated cash flow shortfall through
maturity. Based on this information, the
lender’s analysis indicates that, after
deductions for personal obligations and
realistic living expenses and verification that
there are no contingent liabilities, the
28 Total guest room revenue divided by room
count and number of days in the period.
PO 00000
Frm 00049
Fmt 4703
Sfmt 4703
guarantors should be able to make interest
payments. To date, interest payments have
been timely. The lender estimates the
property’s current ‘‘as stabilized’’ market
value at $9 million, which results in a 78
percent LTV.
Classification: The lender internally graded
the loan as a pass and is monitoring the
credit. The examiner agreed with the lender’s
internal loan grade. The examiner concluded
that the borrower and guarantors have
sufficient resources to support the interest
payments; additionally, the borrower’s
reserve account is sufficient to complete the
renovations as planned.
Nonaccrual Treatment: The lender
maintained the loan on accrual status as full
repayment of principal and interest is
reasonably assured from the hotel’s and
guarantors cash flows, despite a decline in
the borrower’s cash flow due to competition.
The examiner concurred with the lender’s
accrual treatment.
TDR Treatment: The lender concluded that
while the borrower has been affected by
competition, the level of deterioration does
not warrant TDR treatment. The borrower
was not experiencing financial difficulties
because the combined cash flow generated by
the borrower and the liquidity provided by
the guarantors should be sufficient to service
the debt. Further, there was no history of
default by the borrower or guarantors. The
examiner concurred with the lender that the
loan renewal is not a TDR.
Scenario 2: At maturity of the original
loan, the lender restructured the loan on an
interest-only basis at a below market interest
rate for 12 months to provide the borrower
time to complete its renovation and
marketing efforts and increase occupancy
levels. At the end of the 12-month period, the
hotel’s renovation and marketing efforts were
completed but unsuccessful. The hotel
continued to experience a decline in
occupancy levels, resulting in a DSC ratio of
0.60x. The borrower does not have capacity
to offer additional incentives to lure
customers from the competition. RevPAR has
also declined. Current financial information
indicates the borrower has limited ability to
continue to make interest payments, and
updated projections indicate that the
borrower will be below break-even
performance for the next 12 months. The
borrower has been sporadically delinquent
on prior interest payments. The guarantors
are unable to support the loan as they have
unencumbered limited liquid assets and are
highly leveraged. The lender is in the process
of renewing the loan again.
The most recent hotel appraisal, dated as
of the time of the first restructuring, reports
an ‘‘as stabilized’’ appraised value of $7.2
million ($6.7 million for the real estate and
$500,000 for the tangible personal property of
furniture, fixtures, and equipment), resulting
in an LTV of 97 percent. The appraisal does
not account for the diminished occupancy,
and its assumptions significantly differ from
current projections. A new valuation is
needed to ascertain the current value of the
property.
Classification: The lender internally
classified the loan as substandard and is
monitoring the credit. The examiner agreed
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
with the lender’s treatment due to the
borrower’s diminished ongoing ability to
make payments, guarantors’ limited ability to
support the loan, and the reduced collateral
position. The lender is obtaining a new
valuation and will adjust the internal
classification, if necessary, based on the
updated value.
Nonaccrual Treatment: The lender
maintained the loan on an accrual basis
because the borrower demonstrated an ability
to make interest payments. The examiner did
not concur with this treatment as the loan
was not restructured on reasonable
repayment terms, the borrower has
insufficient cash resources to service the
below market interest rate on an interest-only
basis, and the collateral margin has narrowed
and may be narrowed further with a new
valuation, which collectively indicate that
full repayment of principal and interest is in
doubt. After a discussion with the examiner
on regulatory reporting requirements, the
lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
borrower is experiencing financial
difficulties: the hotel’s ability to generate
sufficient cash flows to service the debt is
questionable as the occupancy levels and
resultant net operating income (NOI)
continue to decline, the borrower has been
delinquent, and collateral value has declined.
The lender made a concession by extending
the loan on an interest-only basis at a below
market interest rate. The examiner concurred
with the lender’s TDR treatment.
Scenario 3: At maturity of the original
loan, the lender restructured the debt for one
year on an interest-only basis at a below
market interest rate to give the borrower
additional time to complete renovations and
increase marketing efforts. While the
combined borrower/guarantors’ liquidity
indicated they could cover any cash flow
shortfall until maturity of the restructured
note, the borrower only had 50 percent of the
funds to complete its renovations in reserve.
Subsequently, the borrower attracted a
sponsor to obtain the remaining funds
necessary to complete the renovation plan
and marketing campaign. Eight months later,
the hotel experienced an increase in its
occupancy and achieved a DSC ratio of 1.20x
on an amortizing basis. Updated projections
indicated the borrower would be at or above
the 1.20x DSC ratio for the next 12 months,
based on market terms and rate. The
borrower and the lender then agreed to
restructure the loan again with monthly
payments that amortize the debt over 20
years, consistent with the current market
terms and rates. Since the date of the second
restructuring, the borrower has made all
principal and interest payments as agreed for
six consecutive months.
Classification: The lender internally
classified the most recent restructured loan
substandard. The examiner agreed with the
lender’s initial substandard grade at the time
of the subject restructuring, but now
considers the loan as a pass as the borrower
was no longer having financial difficulty and
has demonstrated the ability to make
payments according to the modified
principal and interest terms for more than six
consecutive months.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
Nonaccrual Treatment: The original
restructured loan was placed in nonaccrual
status. The lender initially maintained the
most recent restructured loan in nonaccrual
status as well, but returned it to an accruing
status after the borrower made six
consecutive monthly principal and interest
payments. The lender expects full repayment
of principal and interest. The examiner
concurred with the lender’s accrual
treatment.
TDR Treatment: The lender reported the
first restructuring as a TDR. With the first
restructuring, the lender determined that the
borrower was experiencing financial
difficulties as indicated by depleted cash
resources and deteriorating financial
condition. The lender granted a concession
on the first restructuring by providing a
below market interest rate. At the time of the
second restructuring, the borrower’s financial
condition had improved, and the borrower
was no longer experiencing financial
difficulty; the lender did not grant a
concession on the second restructuring as the
renewal was granted at a market interest rate
and amortizing terms, thus the latest
restructuring is no longer classified as a TDR.
The examiner concurred with the lender.
Scenario 4: The lender extended the
original amortizing loan for 12 months at a
market interest rate. The borrower is now
experiencing a six-month delay in
completing the renovations due to a conflict
with the contractor hired to complete the
renovation work, and the current DSC ratio
is 0.85x. A current valuation has not been
ordered. The lender estimates the property’s
current ‘‘as stabilized’’ market value is $7.8
million, which results in an estimated 90
percent LTV. The lender did receive updated
projections, but the borrower is now unlikely
to achieve break-even cash flow within the
12-month extension timeframe due to the
renovation delays. At the time of the
extension, the borrower and guarantors had
sufficient liquidity to cover the debt service
during the twelve-month period. The
guarantors also demonstrated a willingness to
support the loan by making payments when
necessary, and the loan has not gone
delinquent. With the guarantors’ support,
there is sufficient liquidity to make payments
to maturity, though such resources are
declining rapidly
Classification: The lender internally graded
the loan as pass and is monitoring the credit.
The examiner disagreed with the lender’s
grading and listed the loan as special
mention. While the borrower and guarantor
can cover the debt service shortfall in the
near-term, the duration of their support may
not extend long enough to replace lost cash
flow from operations due to delays in the
renovation work. The primary source of
repayment does not fully cover the loan as
evidenced by a DSC ratio of 0.85x. It appears
that competition from the new hotel will
continue to adversely affect the borrower’s
cash flow until the renovations are complete,
and if cash flow deteriorates further, the
borrower and guarantors may be required to
use more liquidity to support loan payments
and ongoing business operations. The
examiner also recommended the lender
obtain a new valuation.
PO 00000
Frm 00050
Fmt 4703
Sfmt 4703
56669
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
borrower and legally obligated guarantors
have demonstrated the ability and
willingness to make the regularly scheduled
payments and, even with the decline in the
borrower’s creditworthiness, global cash
resources appear sufficient to make these
payments, and the ultimate full repayment of
principal and interest is expected. The
examiner concurred with the lender’s accrual
treatment.
TDR Treatment: While the borrower is
experiencing some financial deterioration,
the borrower is not experiencing financial
difficulties as the borrower and guarantors
have sufficient cash resources to service the
debt. The lender expects full collection of
principal and interest from the borrower’s
operating income and global cash resources.
The examiner concurred with the lender’s
rationale that the loan is not a TDR.
D. Acquisition, Development and
Construction—Residential
Base Case: The lender originated a $4.8
million acquisition and development (A&D)
loan and a $2.4 million construction
revolving line of credit (revolver) for the
development and construction of a 48-lot
single-family project. The maturity for both
loans is three years, and both are priced at
a market interest rate; both loans also have
an interest reserve. The LTV on the A&D loan
is 75 percent based on an ‘‘as complete’’
value of $6.4 million. Up to 12 units at a time
will be funded under the construction
revolver at the lesser of 80 percent LTV or
100 percent of costs. The builder is allowed
two speculative (‘‘spec’’) units (including one
model). The remaining units must be presold with an acceptable deposit and a prequalified mortgage. As units are settled, the
construction revolver will be repaid at 100
percent (or par); the A&D loan will be repaid
at 120 percent, or $120,000 ($4.8 million/48
units × 120 percent). The average sales price
is projected to be $500,000, and total
construction cost to build each unit is
estimated to be $200,000. Assuming total cost
is lower than value, the average release price
will be $320,000 ($120,000 A&D release price
plus $200,000 construction costs).
Estimated time for development is 12
months; the appraiser estimated absorption
of two lots per month for total sell-out to
occur within three years (thus, the loan
would be repaid upon settlement of the 40th
unit, or the 32nd month of the loan term).
The borrower is required to curtail the A&D
loan by six lots, or $720,000, at the 24th
month, and another six lots, or $720,000, by
the 30th month.
Scenario 1: Due to issues with the
permitting and approval process by the
county, the borrower’s development was
delayed by 18 months. Further delays
occurred because the borrower was unable to
pave the necessary roadways due to
excessive snow and freezing temperatures.
The lender waived both $720,000 curtailment
requirements due to the delays. Demand for
the housing remains unchanged.
At maturity, the lender renewed the $4.8
million outstanding A&D loan balance and
the $2.4 million construction revolver for 24
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
56670
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
months at a market interest rate that provides
for the incremental risk. The interest reserve
for the A&D loan has been depleted as the
lender had continued to advance funds to
pay the interest charges despite the delays in
development. Since depletion of the interest
reserve, the borrower has made the last
several payments out-of-pocket.
Development is now complete, and
construction has commenced on eight units
(two ‘‘spec’’ units and six pre-sold units).
Combined borrower and guarantor liquidity
show they can cover any debt service
shortfall until the units begin to settle and
the project is cash flowing. The lender
estimates that the property’s current ‘‘as
complete’’ value is $6 million, resulting in an
80 percent LTV. The curtailment schedule
was re-set to eight lots, or $960,000, by
month 12, and another eight lots, or
$960,000, by month 18. A new appraisal has
not been ordered; however, the lender noted
in the file that, if the borrower does not meet
the absorption projections of six lots/quarter
within six months of booking the renewed
loan, the lender will obtain a new appraisal.
Classification: The lender internally graded
the restructured loans as pass and is
monitoring the credits. The examiner agreed,
as the borrower and guarantor can continue
making payments on reasonable terms and
the project is moving forward supported by
housing demand and is consistent with the
builder’s development plans. However, the
examiner noted weaknesses in the lender’s
loan administrative practices as the financial
institution did not (1) suspend the interest
reserve during the development delay and (2)
obtain an updated collateral valuation.
Nonaccrual Treatment: The lender
maintained the loans on accrual status. The
project is moving forward, the borrower has
demonstrated the ability to make the
regularly scheduled payments after depletion
of the interest reserve, global cash resources
from the borrower and guarantor appears
sufficient to make these payments, and full
repayment of principal and interest is
expected. The examiner concurred with the
lender’s accrual treatment.
TDR Treatment: The borrower is not
experiencing financial difficulties as the
borrower and guarantor have sufficient
means to service the debt, and there is no
history of default. With the continued
supportive housing market conditions, the
lender expects full collection of principal
and interest from sales of the lots. The
examiner concurred with the lender’s
rationale that the renewal is not a TDR.
Scenario 2: Due to weather and contractor
issues, development was not completed until
month 24, a year behind the original
schedule. The borrower began pre-marketing,
but sales have been slow due to deteriorating
market conditions in the region. The
borrower has achieved only eight pre-sales
during the past six months. The borrower
recently commenced construction on the presold units.
At maturity, the lender renewed the $4.8
million A&D loan balance and $2.4 million
construction revolver on a 12-month interestonly basis at a market interest rate, with
another 12-month option predicated upon $1
million in curtailments having occurred
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
during the first renewal term (the lender had
waived the initial term curtailment
requirements). The lender also renewed the
construction revolver for a one-year term and
reduced the number of ‘‘spec’’ units to just
one, which also will serve as the model. A
recent appraisal estimates that absorption has
dropped to four lots per quarter for the first
two years and assigns an ‘‘as complete’’ value
of $5.3 million, for an LTV of 91 percent. The
interest reserve is depleted, and the borrower
has been paying interest out-of-pocket for the
past few months. Updated borrower and
guarantor financial statements indicate the
continued ability to cover interest-only
payments for the next 12 to 18 months.
Classification: The lender internally
classified the loan as substandard and is
monitoring the credit. The examiner agreed
with the lender’s treatment due to the
deterioration and uncertainty surrounding
the market (as evidenced by slower than
anticipated sales on the project), the lack of
principal reduction, and the reduced
collateral margin.
Nonaccrual Treatment: The lender
maintained the loan on an accrual basis
because the development is complete, the
borrower has pre-sales and construction has
commenced, and the borrower and guarantor
have sufficient means to make interest
payments at a market interest rate until the
earlier of maturity or the project begins to
cash flow. The examiner concurred with the
lender’s accrual treatment.
TDR Treatment: While the borrower is
experiencing some financial deterioration,
the borrower is not experiencing financial
difficulties as the borrower and guarantor
have sufficient means to service the debt. The
lender expects full collection of principal
and interest from the sale of the units. The
examiner concurred with the lender’s
rationale that the renewal is not a TDR.
Scenario 3: Lot development was
completed on schedule, and the borrower
quickly sold and settled the first 10 units. At
maturity, the lender renewed the $3.6 million
A&D loan balance ($4.8 million reduced by
the sale and settlement of the 10 units
($120,000 release price × 10) to arrive at $3.6
million) and $2.4 million construction
revolver on a 12-month interest-only basis at
a below market interest rate.
The borrower then sold an additional 10
units to an investor; the loan officer (new to
the financial institution) mistakenly marked
these units as pre-sold and allowed
construction to commence on all 10 units.
Market conditions then deteriorated quickly,
and the investor defaulted under the terms of
the bulk contract. The units were completed,
but the builder has been unable to re-sell any
of the units, recently dropping the sales price
by 10 percent and engaging a new marketing
firm, which is working with several potential
buyers.
A recent appraisal estimates that
absorption has dropped to three lots per
quarter and assigns an ‘‘as complete’’ value
of $2.3 million for the remaining 28 lots,
resulting in an LTV of 156 percent. A bulk
appraisal of the 10 units assigns an ‘‘as-is’’
value of the units of $4.0 million ($400,000/
unit). The loans are cross-defaulted and
cross-collateralized; the LTV on a combined
PO 00000
Frm 00051
Fmt 4703
Sfmt 4703
basis is 95 percent ($6 million outstanding
debt (A&D plus revolver) divided by $6.3
million in combined collateral value).
Updated borrower and guarantor financial
statements indicate a continued ability to
cover interest-only payments for the next 12
months at the reduced rate; however, this
may be limited in the future given other
troubled projects in the borrower’s portfolio
that have been affected by market conditions.
The lender modified the release price for
each unit to net proceeds; any additional
proceeds as units are sold will go towards
repayment of the A&D loan. Assuming the
units sell at a 10 percent reduction, the
lender calculates the average sales price
would be $450,000. The financial
institution’s prior release price was $320,000
($120,000 for the A&D loan and $200,000 for
the construction revolver). As such (by
requiring net proceeds), the financial
institution will be receiving an additional
$130,000 per lot, or $1.3 million for the
completed units, to repay the A&D loan
($450,000 average sales price less $320,000
bank’s release price equals $130,000).
Assuming the borrower will have to pay
$30,000 in related sales/settlement costs
leaves approximately $100,000 remaining per
unit to apply towards the A&D loan, or $1
million total for the remaining 10 units
($100,000 times 10).
Classification: The lender internally
classified the loan as substandard and is
monitoring the credit. The examiner agreed
with the lender’s treatment due to the
borrower and guarantor’s diminished ability
to make interest payments (even at the
reduced rate), the stalled status of the project,
and the reduced collateral protection.
Nonaccrual Treatment: The lender
maintained the loan on an accrual basis
because the borrower had previously
demonstrated an ability to make interest
payments. The examiner disagreed as the
loan was not restructured on reasonable
repayment terms. While the borrower and
guarantor may be able to service the debt at
a below market interest rate in the near term
using other unencumbered liquid assets,
other projects in their portfolio are also
affected by poor market conditions and may
require significant liquidity contributions,
which could affect their ability to support the
loan. After a discussion with the examiner on
regulatory reporting requirements, the lender
placed the loan on nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
borrower is experiencing financial difficulties
as evidenced by the borrower’s inability to
re-sell the units, their diminished ability to
make interest payments (even at a reduced
rate), and other troubled projects in the
borrower’s portfolio. The lender granted a
concession with the interest-only terms at a
below market interest rate. The examiner
concurred with the lender’s TDR treatment.
E. Construction Loan—Single Family
Residence
Base Case: The lender originated a $1.2
million construction loan on a single-family
‘‘spec’’ residence with a 15-month maturity
to allow for completion and sale of the
property. The loan required monthly interest-
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
only payments at a market interest rate and
was based on an ‘‘as completed’’ LTV of 70
percent at origination. During the original
loan construction phase, the borrower was
able to make all interest payments from
personal funds. At maturity, the home had
been completed, but not sold, and the
borrower was unable to find another lender
willing to finance this property under similar
terms.
Scenario 1: At maturity, the lender
restructured the loan for one year on an
interest-only basis at a below market interest
rate to give the borrower more time to sell the
‘‘spec’’ home. Current financial information
indicates the borrower has limited ability to
continue to make interest-only payments
from personal funds. If the residence does
not sell by the revised maturity date, the
borrower plans to rent the home. In this
event, the lender will consider modifying the
debt into an amortizing loan with a 20-year
maturity, which would be consistent with
this type of income-producing investment
property. Any shortfall between the net
rental income and loan payments would be
paid by the borrower. Due to declining home
values, the LTV at the renewal date was 90
percent.
Classification: The lender internally
classified the loan substandard and is
monitoring the credit. The examiner agreed
with the lender’s treatment due to the
borrower’s diminished ongoing ability to
make payments and the reduced collateral
position.
Nonaccrual Treatment: The lender
maintained the loan on an accrual basis
because the borrower demonstrated an ability
to make interest payments during the
construction phase. The examiner did not
concur with this treatment because the loan
was not restructured on reasonable
repayment terms. The borrower had limited
capacity to continue to service the debt, even
on an interest-only basis at a below market
interest rate, and the deteriorating collateral
margin indicated that full repayment of
principal and interest was not reasonably
assured. The examiner instructed the lender
to place the loan in nonaccrual status.
TDR Treatment: The lender reported the
restructured loan as a TDR. The borrower
was experiencing financial difficulties as
indicated by depleted cash reserves, inability
to refinance this debt from other sources with
similar terms, and the inability to repay the
loan at maturity in a manner consistent with
the original exit strategy. A concession was
provided by renewing the loan with a
deferral of principal payments, at a below
market interest rate (compared to the rate
charged on an investment property) for an
additional year when the loan was no longer
in the construction phase. The examiner
concurred with the lender’s TDR treatment.
Scenario 2: At maturity of the original
loan, the lender restructured the debt for one
year on an interest-only basis at a below
market interest rate to give the borrower more
time to sell the ‘‘spec’’ home. Eight months
later, the borrower rented the property. At
that time, the borrower and the lender agreed
to restructure the loan again with monthly
payments that amortize the debt over 20
years at a market interest rate for a residential
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
investment property. Since the date of the
second restructuring, the borrower had made
all payments for over six consecutive
months.
Classification: The lender internally
classified the restructured loan substandard.
The examiner agreed with the lender’s initial
substandard grade at the time of the
restructuring, but now considered the loan as
a pass due to the borrower’s demonstrated
ability to make payments according to the
reasonably modified terms for more than six
consecutive months.
Nonaccrual Treatment: The lender initially
placed the restructured loan in nonaccrual
status but returned it to accrual after the
borrower made six consecutive monthly
payments. The lender expects full repayment
of principal and interest from the rental
income. The examiner concurred with the
lender’s accrual treatment.
TDR Treatment: The lender reported the
first restructuring as a TDR. At the time of
the first restructure, the lender determined
that the borrower was experiencing financial
difficulties as indicated by depleted cash
resources and a weak financial condition.
The lender granted a concession on the first
restructuring as evidenced by the below
market rate.
At the second restructuring, the lender
determined that the borrower was not
experiencing financial difficulties due to the
borrower’s improved financial condition.
Further, the lender did not grant a concession
on the second restructuring as that loan is at
market interest rate and terms. Therefore, the
lender determined that the second
restructuring is no longer a TDR. The
examiner concurred with the lender.
Scenario 3: The lender restructured the
loan for one year on an interest-only basis at
a below market interest rate to give the
borrower more time to sell the ‘‘spec’’ home.
The restructured loan has become more than
90 days past due, and the borrower has not
been able to rent the property. Based on
current financial information, the borrower
does not have the capacity to service the
debt. The lender considers repayment to be
contingent upon the sale of the property.
Current market data reflects few sales, and
similar new homes in this property’s
neighborhood are selling within a range of
$750,000 to $900,000 with selling costs
equaling 10 percent, resulting in anticipated
net sales proceeds between $675,000 and
$810,000.
Classification: The lender graded $390,000
loss ($1.2 million loan balance less the
maximum estimated net sales proceeds of
$810,000), $135,000 doubtful based on the
range in the anticipated net sales proceeds,
and the remaining balance of $675,000
substandard. The examiner agreed, as this
classification treatment results in the
recognition of the credit risk in the collateraldependent loan based on the property’s value
less costs to sell. The examiner instructed
management to obtain information on the
current valuation on the property.
Nonaccrual Treatment: The lender placed
the loan in nonaccrual status when it became
60 days past due (reversing all accrued but
unpaid interest) because the lender
determined that full repayment of principal
PO 00000
Frm 00052
Fmt 4703
Sfmt 4703
56671
and interest was not reasonably assured. The
examiner concurred with the lender’s
nonaccrual treatment.
TDR Treatment: The lender reported the
loan as a TDR until foreclosure of the
property and its transfer to other real estate
owned. The lender determined that the
borrower was continuing to experience
financial difficulties as indicated by depleted
cash reserves, inability to refinance this debt
from other sources with similar terms, and
the inability to repay the loan at maturity in
a manner consistent with the original exit
strategy. In addition, the lender granted a
concession by reducing the interest rate to a
below market level. The examiner concurred
with the lender’s TDR treatment.
Scenario 4: The lender committed an
additional $48,000 for an interest reserve and
extended the $1.2 million loan for 12 months
at a below market interest rate with monthly
interest-only payments. At the time of the
examination, $18,000 of the interest reserve
had been added to the loan balance. Current
financial information obtained during the
examination reflects the borrower has no
other repayment sources and has not been
able to sell or rent the property. An updated
appraisal supports an ‘‘as is’’ value of
$952,950. Selling costs are estimated at 15
percent, resulting in anticipated net sales
proceeds of $810,000.
Classification: The lender internally graded
the loan as pass and is monitoring the credit.
The examiner disagreed with the internal
grade. The examiner concluded that the loan
was not restructured on reasonable
repayment terms because the borrower has
limited capacity to service the debt, and the
reduced collateral margin indicated that full
repayment of principal and interest was not
assured. After discussing regulatory reporting
requirements with the examiner, the lender
reversed the $18,000 interest capitalized out
of the loan balance and interest income.
Further, the examiner classified $390,000
loss based on the adjusted $1.2 million loan
balance less estimated net sales proceeds of
$810,000, which was classified substandard.
This classification treatment recognizes the
credit risk in the collateral-dependent loan
based on the property’s market value less
costs to sell. The examiner also provided
supervisory feedback to management for the
inappropriate use of interest reserves and
lack of current financial information in
making that decision. The remaining interest
reserve of $30,000 is not subject to adverse
classification because the loan should be
placed in nonaccrual status.
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
examiner did not concur with this treatment.
The loan was not restructured on reasonable
repayment terms, the borrower has limited
capacity to service a below market interest
rate on an interest-only basis, and the
reduced collateral margin indicates that full
repayment of principal and interest is not
assured. The lender’s decision to provide a
$48,000 interest reserve was not supported,
given the borrower’s inability to repay it.
After a discussion with the examiner on
regulatory reporting requirements, the lender
placed the loan on nonaccrual, and reversed
the capitalized interest to be consistent with
E:\FR\FM\15SEN1.SGM
15SEN1
56672
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
lotter on DSK11XQN23PROD with NOTICES1
regulatory reporting instructions. The lender
also agreed to not recognize any further
interest income from the interest reserve.
TDR Treatment: The lender reported the
restructured loan as a TDR. The borrower is
experiencing financial difficulties as
indicated by depleted cash reserves, inability
to refinance this debt from other sources with
similar terms, and the inability to repay the
loan at maturity in a manner consistent with
the original exit strategy. A concession was
provided by renewing the loan with a
deferral of principal payments, at a below
market interest rate (compared to other
investment properties) for an additional year
when the loan was no longer in the
construction phase. The examiner concurred
with the lender’s TDR treatment.
F. Construction Loan—Land Acquisition,
Condominium Construction and Conversion
Base Case: The lender originally extended
a $50 million loan for the purchase of vacant
land and the construction of a luxury
condominium project. The loan was interestonly and included an interest reserve to
cover the monthly payments until
construction was complete. The developer
bought the land and began construction after
obtaining purchase commitments for 1⁄3 of
the 120 planned units, or 40 units. Many of
these pending sales were speculative with
buyers committing to buy multiple units with
minimal down payments. The demand for
luxury condominiums in general has
declined since the borrower launched the
project, and sales have slowed significantly
over the past year. The lack of demand is
attributed to a slowdown in the economy. As
a result, most of the speculative buyers failed
to perform on their purchase contracts and
only a limited number of the other planned
units have been pre-sold.
The developer experienced cost overruns
on the project and subsequently determined
it was in the best interest to halt construction
with the property 80 percent completed. The
outstanding loan balance is $44 million with
funds used to pay construction costs,
including cost overruns and interest. The
borrower estimates an additional $10 million
is needed to complete construction. Current
financial information reflects that the
developer does not have sufficient cash flow
to pay interest (the interest reserve has been
depleted); and, while the developer does
have equity in other assets, there is doubt
about the borrower’s ability to complete the
project.
Scenario 1: The borrower agrees to grant
the lender a second lien on an apartment
project in its portfolio, which provides $5
million in additional collateral support. In
return, the lender advanced the borrower $10
million to finish construction. The
condominium project was completed shortly
thereafter. The lender also agreed to extend
the $54 million loan ($44 million outstanding
balance plus $10 million in new money) for
12 months at a market interest rate that
provides for the incremental risk, to give the
borrower additional time to market the
property. The borrower agreed to pay interest
whenever a unit was sold, with any
outstanding balance due at maturity.
The lender obtained a recent appraisal on
the condominium building that reported a
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
prospective ‘‘as complete’’ market value of
$65 million, reflecting a 24-month sell-out
period and projected selling costs of 15
percent of the sales price. Comparing the $54
million loan amount against the $65 million
‘‘as complete’’ market value plus the $5
million pledged in additional collateral
(totaling $70 million) results in an LTV of 77
percent. The lender used the prospective ‘‘as
complete’’ market value in its analysis and
decision to fund the completion and sale of
the units and to maximize its recovery on the
loan.
Classification: The lender internally
classified the $54 million loan as
substandard due to the units not selling as
planned and the project’s limited ability to
service the debt despite the 1.3x gross
collateral margin. The examiner agreed with
the lender’s internal grade.
Nonaccrual Treatment: The lender
maintained the loan on accrual status due to
the protection afforded by the collateral
margin. The examiner did not concur with
this treatment due to the uncertainty about
the borrower’s ability to sell the units and
service the debt, raising doubts as to the full
repayment of principal and interest. After a
discussion with the examiner on regulatory
reporting requirements, the lender placed the
loan on nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
borrower is experiencing financial
difficulties, as demonstrated by the
insufficient cash flow to service the debt,
concerns about the project’s viability, and,
given current market conditions and project
status, the unlikely possibility of refinance.
In addition, the lender provided a concession
by advancing additional funds to finish
construction, deferring interest payments
until a unit was sold, and deferring principal
pay downs on any unsold units until the
maturity date when any remaining accrued
interest plus principal are due. The examiner
concurred with the lender’s TDR treatment.
Scenario 2: A recent appraisal of the
property reflects that the highest and best use
would be conversion to an apartment
building. The appraisal reports a prospective
‘‘as complete’’ market value of $60 million
upon conversion to an apartment building
and a $67 million prospective ‘‘as stabilized’’
market value upon the property reaching
stabilized occupancy. The borrower agrees to
grant the lender a second lien on an
apartment building in its portfolio, which
provides $5 million in additional collateral
support.
In return, the lender advanced the
borrower $10 million, which is needed to
finish construction and convert the project to
an apartment complex. The lender also
agreed to extend the $54 million loan for 12
months at a market interest rate that provides
for the incremental risk, to give the borrower
time to lease the apartments. Interest
payments are deferred. The $60 million ‘‘as
complete’’ market value plus the $5 million
in other collateral results in an LTV of 83
percent. The prospective ‘‘as complete’’
market value is primarily relied on as the
loan is funding the conversion of the
condominium to apartment building.
Classification: The lender internally
classified the $54 million loan as
PO 00000
Frm 00053
Fmt 4703
Sfmt 4703
substandard due to the units not selling as
planned and the project’s limited ability to
service the debt. The collateral coverage
provides adequate support to the loan with
a 1.2x gross collateral margin. The examiner
agreed with the lender’s internal grade.
Nonaccrual Treatment: The lender
determined the loan should be placed in
nonaccrual status due to an oversupply of
units in the project’s submarket, and the
borrower’s untested ability to lease the units
and service the debt, raising concerns as to
the full repayment of principal and interest.
The examiner concurred with the lender’s
nonaccrual treatment.
TDR Treatment: The lender reported the
restructured loan as a TDR as the borrower
is experiencing financial difficulties, as
demonstrated by the insufficient cash flow to
service the debt, concerns about the project’s
viability, and, given current market
conditions and project status, the unlikely
possibility for the borrower to refinance at
this time. In addition, the lender provided a
concession by advancing additional funds to
finish construction and deferring interest
payments until the maturity date without a
defined exit strategy. The examiner
concurred with the lender’s TDR treatment.
G. Commercial Operating Line of Credit in
Connection With Owner Occupied Real
Estate
Base Case: Two years ago, the lender
originated a CRE loan at a market interest rate
to a borrower whose business occupies the
property. The loan was based on a 20-year
amortization period with a balloon payment
due in three years. The LTV equaled 70
percent at origination. A year ago, the lender
financed a $5 million operating line of credit
for seasonal business operations at market
terms. The operating line of credit had a oneyear maturity with monthly interest
payments and was secured with a blanket
lien on all business assets. Borrowings under
the operating line of credit are based on
accounts receivable that are reported
monthly in borrowing base reports, with a 75
percent advance rate against eligible accounts
receivable that are aged less than 90 days old.
Collections of accounts receivable are used to
pay down the operating line of credit. At
maturity of the operating line of credit, the
borrower’s accounts receivable aging report
reflected a growing trend of delinquency,
causing the borrower temporary cash flow
difficulties. The borrower has recently
initiated more aggressive collection efforts.
Scenario 1: The lender renewed the $5
million operating line of credit for another
year, requiring monthly interest payments at
a market interest rate, and principal to be
paid down by accounts receivable
collections. The borrower’s liquidity position
has tightened but remains satisfactory, cash
flow available to service all debt is 1.20x, and
both loans have been paid according to the
contractual terms. The primary repayment
source for the operating line of credit is
conversion of accounts receivable to cash.
Although payments have slowed for some
customers, most customers are paying within
90 days of invoice. The primary repayment
source for the real estate loan is from
business operations, which remain
E:\FR\FM\15SEN1.SGM
15SEN1
lotter on DSK11XQN23PROD with NOTICES1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
satisfactory, and an updated appraisal is not
considered necessary.
Classification: The lender internally graded
both loans as pass and is monitoring the
credits. The examiner agreed with the
lender’s analysis and the internal grades. The
lender is monitoring the trend in the
accounts receivable aging report and the
borrower’s ongoing collection efforts.
Nonaccrual Treatment: The lender
determined that both the real estate loan and
the renewed operating line of credit may
remain on accrual status as the borrower has
demonstrated an ongoing ability to perform,
has the financial capacity to pay a market
interest rate, and full repayment of principal
and interest is reasonably assured. The
examiner concurred with the lender’s accrual
treatment.
TDR Treatment: The lender concluded that
while the borrower has been affected by
declining economic conditions, the renewal
of the operating line of credit did not result
in a TDR because the borrower is not
experiencing financial difficulties and has
the ability to repay both loans (which
represent most of its outstanding obligations)
at a market interest rate. The lender expects
full collection of principal and interest from
the collection of accounts receivable and the
borrower’s operating income. The examiner
concurred with the lender’s rationale that the
loan renewal is not a TDR.
Scenario 2: The lender restructured the
operating line of credit by reducing the line
amount to $4 million, at a below market
interest rate. This action is expected to
alleviate the borrower’s cash flow problem.
The borrower is still considered to be a viable
business even though its financial
performance has continued to deteriorate,
with sales and profitability declining. The
trend in accounts receivable delinquencies is
worsening, resulting in reduced liquidity for
the borrower. Cash flow problems have
resulted in sporadic over advances on the $4
million operating line of credit, where the
loan balance exceeds eligible collateral in the
borrowing base. The borrower’s net operating
income has declined but reflects the capacity
to generate a 1.08x DSC ratio for both loans,
based on the reduced rate of interest for the
operating line of credit. The terms on the real
estate loan remained unchanged. The lender
estimated the LTV on the real estate loan to
be 90 percent. The operating line of credit
currently has sufficient eligible collateral to
cover the outstanding line balance, but
customer delinquencies have been
increasing.
Classification: The lender internally
classified both loans substandard due to
deterioration in the borrower’s business
operations and insufficient cash flow to
repay the debt at market terms. The examiner
agreed with the lender’s analysis and the
internal grades. The lender will monitor the
trend in the business operations, accounts
receivable, profitability, and cash flow. The
lender may need to order a new appraisal if
the DSC ratio continues to fall and the overall
collateral margin further declines.
Nonaccrual Treatment: The lender
reported both the restructured operating line
of credit and the real estate loan on a
nonaccrual basis. The operating line of credit
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
was not renewed on market interest rate
repayment terms, the borrower has an
increasingly limited capacity to service the
below market interest rate debt, and there is
insufficient support to demonstrate an ability
to meet the new payment requirements. The
borrower’s ability to continue to perform on
the operating line of credit and real estate
loan is not assured due to deteriorating
business performance caused by lower sales
and profitability and higher customer
delinquencies. In addition, the collateral
margin indicates that full repayment of all of
the borrower’s indebtedness is questionable,
particularly if the borrower fails to continue
being a going concern. The examiner
concurred with the lender’s nonaccrual
treatment.
TDR Treatment: The lender reported the
restructured operating line of credit as a TDR
because the borrower is experiencing
financial difficulties (as evidenced by the
borrower’s sporadic over advances, an
increasing trend in accounts receivable
delinquencies, and uncertain ability to repay
the loans) and the lender granted a
concession on the line of credit through a
below market interest rate. The lender
concluded that the real estate loan should not
be reported as TDR since that loan is
performing and had not been restructured.
The examiner concurred with the lender’s
TDR treatments.
H. Land Loan
Base Case: Three years ago, the lender
originated a $3.25 million loan to a borrower
for the purchase of raw land that the
borrower was seeking to have zoned for
residential use. The loan terms were three
years interest-only at a market interest rate;
the borrower had sufficient funds to pay
interest from cash flow. The appraisal at
origination assigned an ‘‘as is’’ market value
of $5 million, which resulted in a 65 percent
LTV. The zoning process took longer than
anticipated, and the borrower did not obtain
full approvals until close to the maturity
date. Now that the borrower successfully
obtained the residential zoning, the borrower
has been seeking construction financing to
repay the land loan. At maturity, the
borrower requested a 12-month extension to
provide additional time to secure
construction financing which would include
repayment of the subject loan.
Scenario 1: The borrower provided the
lender with current financial information,
demonstrating the continued ability to make
monthly interest payments and principal
curtailments of $150,000 per quarter. Further,
the borrower made a principal payment of
$250,000 in exchange for a 12-month
extension of the loan. The borrower also
owned an office building with an ‘‘as
stabilized’’ market value of $1 million and
pledged the property as additional
unencumbered collateral, granting the lender
a first lien. The borrower’s personal financial
information also demonstrates that cash flow
from personal assets and the rental income
generated by the newly pledged office
building are sufficient to fully amortize the
land loan over a reasonable period. A decline
in market value since origination was due to
a change in density; the project was
PO 00000
Frm 00054
Fmt 4703
Sfmt 4703
56673
originally intended as 60 lots but was
subsequently zoned as 25 single-family lots
because of a change in the county’s approval
process. A recent appraisal of the raw land
reflects an ‘‘as is’’ market value of $3 million,
which results in a 75 percent LTV when
combined with the additional collateral and
after the principal reduction. The lender
restructured the loan into a $3 million loan
with quarterly curtailments for another year
at a market interest rate that provides for the
incremental risk.
Classification: The lender internally graded
the loan as pass due to adequate cash flow
from the borrower’s personal assets and
rental income generated by the office
building to make principal and interest
payments. Also, the borrower provided a
principal curtailment and additional
collateral to maintain a reasonable LTV. The
examiner agreed with the lender’s internal
grade.
Nonaccrual Treatment: The lender
maintained the loan on accrual status, as the
borrower has sufficient funds to cover the
debt service requirements for the next year.
Full repayment of principal and interest is
reasonably assured from the collateral and
the borrower’s financial resources. The
examiner concurred with the lender’s accrual
treatment.
TDR Treatment: The lender concluded that
the borrower was not experiencing financial
difficulties because the borrower has the
ability to service the renewed loan, which
was prudently underwritten and has a market
interest rate. The examiner concurred with
the lender’s rationale that the renewed loan
is not a TDR.
Scenario 2: The borrower provided the
lender with current financial information
that indicated the borrower is unable to
continue to make interest-only payments.
The borrower has been sporadically
delinquent up to 60 days on payments. The
borrower is still seeking a loan to finance
construction of the project, and has not been
able to obtain a takeout commitment; it is
unlikely the borrower will be able to obtain
financing, since the borrower does not have
the equity contribution most lenders require
as a condition of closing a construction loan.
A decline in value since origination was due
to a change in local zoning density; the
project was originally intended as 60 lots but
was subsequently zoned as 25 single-family
lots. A recent appraisal of the property
reflects an ‘‘as is’’ market value of $3 million,
which results in a 108 percent LTV. The
lender extended the $3.25 million loan at a
market interest rate for one year with
principal and interest due at maturity.
Classification: The lender internally graded
the loan as pass because the loan is currently
not past due and is at a market interest rate.
Also, the borrower is trying to obtain takeout
construction financing. The examiner
disagreed with the internal grade and
adversely classified the loan, as discussed
below. The examiner concluded that the loan
was not restructured on reasonable
repayment terms because the borrower does
not have the capacity to service the debt and
full repayment of principal and interest is not
assured. The examiner classified $550,000
loss ($3.25 million loan balance less $2.7
E:\FR\FM\15SEN1.SGM
15SEN1
56674
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
lotter on DSK11XQN23PROD with NOTICES1
million, based on the current appraisal of $3
million less estimated cost to sell of 10
percent or $300,000). The examiner classified
the remaining $2.7 million balance
substandard. This classification treatment
recognizes the credit risk in this collateral
dependent loan based on the property’s
market value less costs to sell.
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
examiner did not concur with this treatment
and instructed the lender to place the loan
in nonaccrual status because the borrower
does not have the capacity to service the
debt, value of the collateral is permanently
impaired, and full repayment of principal
and interest is not assured.
TDR Treatment: The lender reported the
restructured loan as a TDR. The borrower is
experiencing financial difficulties as
indicated by the inability to refinance this
debt, the inability to repay the loan at
maturity in a manner consistent with the
original exit strategy, and the inability to
make interest-only payments going forward.
A concession was provided by renewing the
loan with a deferral of principal and interest
payments for an additional year when the
borrower was unable to obtain takeout
financing. The examiner concurred with the
lender’s TDR designation.
I. Multi-Family Property
Base Case: The lender originated a $6.4
million loan for the purchase of a 25-unit
apartment building. The loan maturity is five
years, and principal and interest payments
are based on a 30-year amortization at a
market interest rate. The LTV was 75 percent
(based on an $8.5 million value), and the
DSC ratio was 1.50x at origination (based on
a 30-year principal and interest
amortization).
Leases are typically 12-month terms with
an additional 12-month renewal option. The
property is 88 percent leased (22 of 25 units
rented). Due to poor economic conditions,
delinquencies have risen from two units to
eight units, as tenants have struggled to make
ends meet. Six of the eight units are 90 days
past due, and these tenants are facing
eviction.
Scenario 1: At maturity, the lender
renewed the $5.9 million loan balance on
principal and interest payments for 12
months at a market interest rate that provides
for the incremental risk. The borrower had
not been delinquent on prior payments.
Current financial information indicates that
the DSC ratio dropped to 0.80x because of the
rent payment delinquencies. Combining
borrower and guarantor liquidity shows they
can cover cash flow shortfall until maturity
(including reasonable capital expenditures
since the building was recently renovated).
Borrower projections show a return to breakeven within six months since the borrower
plans to decrease rents to be more
competitive and attract new tenants. The
lender estimates that the property’s current
‘‘as stabilized’’ market value is $7 million,
resulting in an 84 percent LTV. A new
appraisal has not been ordered; however, the
lender noted in the file that, if the borrower
does not meet current projections within six
months of booking the renewed loan, the
lender will obtain a new appraisal.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
Classification: The lender internally graded
the renewed loan as pass and is monitoring
the credit. The examiner disagreed with the
lender’s analysis and classified the loan as
substandard. While the borrower and
guarantor can cover the debt service shortfall
in the near-term using additional guarantor
liquidity, the duration of the support may be
less than the lender anticipates if the leasing
fails to materialize as projected. Economic
conditions are poor, and the rent reduction
may not be enough to improve the property’s
performance. Lastly, the lender failed to
obtain an updated collateral valuation, which
represents an administrative weakness.
Nonaccrual Treatment: The lender
maintained the loan on accrual status. The
borrower has demonstrated the ability to
make the regularly scheduled payments and,
even with the decline in the borrower’s
creditworthiness, the borrower and guarantor
appear to have sufficient cash resources to
make these payments if projections are met,
and full repayment of principal and interest
is expected. The examiner concurred with
the lender’s accrual treatment.
TDR Treatment: While the borrower is
experiencing some financial deterioration,
the borrower is not experiencing financial
difficulties as the borrower and guarantor
have sufficient means to service the debt, and
there was no history of default. The lender
expects full collection of principal and
interest from the borrower’s operating
income if they meet projections. The
examiner concurred with the lender’s
rationale and TDR treatment.
Scenario 2: At maturity, the lender
renewed the $5.9 million loan balance on a
12-month interest-only basis at a below
market interest rate. In response to an event
that caused severe economic conditions, the
federal and state governments enacted
moratoriums on all rent payments. The
borrower has been paying as agreed;
however, cash flow has been severely
impacted by the rent moratoriums. While the
moratoriums do not forgive the rent (or
unpaid fees), they do prevent evictions for
unpaid rent and have been in effect for the
past six months. As a result, the borrower’s
cash flow is severely stressed, and the
borrower has asked for temporary relief of the
interest payments. In addition, a review of
the current rent roll indicates that five of the
25 units are now vacant. A recent appraisal
values the property at $6 million (98 percent
LTV). Updated borrower and guarantor
financial statements indicate the continued
ability to cover interest-only payments for the
next 12 to 18 months at the reduced rate of
interest. Updated projections that indicate
below break-even performance over the next
12 months remain uncertain given that the
end of the moratorium (previously extended)
is a ‘‘soft’’ date and that tenant behaviors may
not follow historical norms.
Classification: The lender internally
classified the loan as substandard and is
monitoring the credit. The examiner agreed
with the lender’s treatment due to the
borrower’s diminished ability to make
interest payments (even at the reduced rate)
and lack of principal reduction, the
uncertainty surrounding the rent
moratoriums, and the reduced and tight
collateral position.
PO 00000
Frm 00055
Fmt 4703
Sfmt 4703
Nonaccrual Treatment: The lender
maintained the loan on an accrual basis
because the borrower demonstrated an ability
to make principal and interest payments and
has some capacity to make payments on the
interest-only terms at a below market interest
rate. The examiner did not concur with this
treatment as the loan was not restructured on
reasonable repayment terms, the borrower
has insufficient cash flow to amortize the
debt, and the slim collateral margin indicates
that full repayment of principal and interest
may be in doubt. After a discussion with the
examiner on regulatory reporting
requirements, the lender placed the loan on
nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
borrower is experiencing financial difficulties
as evidenced by the reported reduced,
stressed cash flow that prompted the
borrower’s request for payment relief in the
restructure. The lender granted a concession
(interest-only at a below market interest rate)
in response. The examiner concurred with
the lender’s TDR treatment.
Scenario 3: At maturity, the lender
renewed the $5.9 million loan balance on a
12-month interest-only basis at a below
market interest rate. The borrower has been
sporadically delinquent on prior principal
and interest payments. A review of the
current rent roll indicates that 10 of the 25
units are vacant after tenant evictions. The
vacated units were previously in an
advanced state of disrepair, and the borrower
and guarantors have exhausted their liquidity
after repairing the units. The repaired units
are expected to be rented at a lower rental
rate. A post-renovation appraisal values the
property at $5.5 million (107 percent LTV).
Updated projections indicate the borrower
will be below break-even performance for the
next 12 months.
Classification: The lender internally
classified the loan as substandard and is
monitoring the credit. The examiner agreed
with the lender’s concerns due to the
borrower’s diminished ability to make
principal or interest payments, the
guarantor’s limited ability to support the
loan, and insufficient collateral protection.
However, the examiner classified $900,000
loss ($5.9 million loan balance less $5
million (based on the current appraisal of
$5.5 million less estimated cost to sell of 10
percent, or $500,000)). The examiner
classified the remaining $5 million balance
substandard. This classification treatment
recognizes the collateral dependency.
Nonaccrual Treatment: The lender
maintained the loan on accrual basis because
the borrower demonstrated a previous ability
to make principal and interest payments. The
examiner did not concur with the lender’s
treatment as the loan was not restructured on
reasonable repayment terms, the borrower
has insufficient cash flow to service the debt
at a below market interest rate on an interestonly basis, and the impairment of value
indicates that full repayment of principal and
interest is in doubt. After a discussion with
the examiner on regulatory reporting
requirements, the lender placed the loan on
nonaccrual.
TDR Treatment: The lender reported the
restructured loan as a TDR because the
E:\FR\FM\15SEN1.SGM
15SEN1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
borrower is experiencing financial difficulties
as evidenced by sporadic delinquencies, fully
dissipated liquidity, and reduced collateral
protection. The lender granted a concession
with the interest-only terms at a below
market interest rate. The examiner concurred
with the lender’s TDR treatment.
Appendix 2
Selected Rules, Supervisory Guidance, and
Authoritative Accounting Guidance
Rules
• Board regulations on real estate lending
standards and the Interagency Guidelines
for Real Estate Lending Policies: 12 CFR
part 208, subpart E and appendix C.
• Board regulations on the Interagency
Guidelines Establishing Standards for
Safety and Soundness: 12 CFR part 208
appendix D–1.
• Board appraisal regulations: 12 CFR part
208, subpart E and 12 CFR part 225.
Supervisory Guidance
• FFIEC Instructions for Preparation of
Consolidated Reports of Condition and
Income (FFIEC 031, FFIEC 041, and FFIEC
051 Instructions).
• Interagency Policy Statement on
Allowances for Credit Losses, issued May
2020, as applicable.
• Interagency Guidance on Credit Risk
Review Systems, issued May 2020.
• Interagency Supervisory Examiner
Guidance for Institutions Affected by a
Major Disaster, issued December 2017.
• Board, FDIC, and OCC joint guidance
entitled Statement on Prudent Risk
Management for Commercial Real Estate
Lending, issued December 2015.
• Interagency Supervisory Guidance
Addressing Certain Issues Related to
Troubled Debt Restructurings, issued
October 2013.
• Interagency Appraisal and Evaluation
Guidelines, issued October 2010.
• Board, FDIC, and OCC joint guidance on
Concentrations in Commercial Real Estate
Lending, Sound Risk Management
Practices, issued December 2006.
• Interagency Policy Statement on the
Allowance for Loan and Lease Losses,
issued December 2006, as applicable.
• Interagency FAQs on Residential Tract
Development Lending, issued September
2005.
• Interagency Policy Statement on Allowance
for Loan and Lease Losses Methodologies
and Documentation for Banks and Savings
Institutions, issued July 2001, as
applicable.
Authoritative Accounting Standards 29
lotter on DSK11XQN23PROD with NOTICES1
• ASC Topic 310, Receivables
29 ASC Topic 326, Financial Instruments—Credit
Losses, when adopted by a financial institution,
replaces the incurred loss methodology included in
ASC Subtopic 310–10, Receivables—Overall and
ASC Subtopic 450–20, Contingencies—Loss
Contingencies, for financial assets measured at
amortized cost, net investments in leases, and
certain off balance-sheet credit exposures.’’ ASC
Topic 326 also, when adopted by a financial
institution, supersedes ASC Subtopic 310–40
Troubled Debt Restructurings by Creditors.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
• ASC Subtopic 310–40, Receivables—
Troubled Debt Restructurings by Creditors
• ASC Topic 326, Financial Instruments—
Credit losses
• ASC Subtopic 450–20, Contingencies—Loss
Contingencies
• ASC Topic 820, Fair Value Measurement
• ASC Subtopic 825–10, Financial
Instruments—Overall
Appendix 3
Valuation Concepts for Income Producing
Real Estate
Several conceptual issues arise during the
process of reviewing a real estate loan and in
using the net present value approach of
collateral valuation. The following
discussion sets forth the meaning and use of
those key concepts.
The Discount Rate and the Net Present
Value Approach: The discount rate used in
the net present value approach to convert
future net cash flows of income-producing
real estate into present market value terms is
the rate of return that market participants
require for the specific type of real estate
investment. The discount rate will vary over
time with changes in overall interest rates
and in the risk associated with the physical
and financial characteristics of the property.
The riskiness of the property depends both
on the type of real estate in question and on
local market conditions.
The Direct Capitalization (‘‘Cap’’ Rate)
Technique: Many market participants and
analysts use the ‘‘cap’’ rate technique to
relate the value of a property to the net
operating income it generates. In many
applications, a ‘‘cap’’ rate is used as a short
cut for computing the discounted value of a
property’s income streams.
The direct income capitalization method
calculates the value of a property by dividing
an estimate of its ‘‘stabilized’’ annual income
by a factor called a ‘‘cap’’ rate. Stabilized
annual income generally is defined as the
yearly net operating income produced by the
property at normal occupancy and rental
rates; it may be adjusted upward or
downward from today’s actual market
conditions. The ‘‘cap’’ rate, usually defined
for each property type in a market area, is
viewed by some analysts as the required rate
of return stated in terms of current income.
The ‘‘cap’’ rate can be considered a direct
observation of the required earnings-to-price
ratio in current income terms. The ‘‘cap’’ rate
also can be viewed as the number of cents
per dollar of today’s purchase price investors
would require annually over the life of the
property to achieve their required rate of
return.
The ‘‘cap’’ rate method is an appropriate
valuation technique if the net operating
income to which it is applied is
representative of all future income streams or
if net operating income and the property’s
selling price are expected to increase at a
fixed rate. The use of this technique assumes
that either the stabilized annual income or
the ‘‘cap’’ rate used accurately captures all
relevant characteristics of the property
relating to its risk and income potential. If
the same risk factors, required rate of return,
financing arrangements, and income
projections are used, the net present value
PO 00000
Frm 00056
Fmt 4703
Sfmt 4703
56675
approach and the direct capitalization
technique will yield the same results.
The direct capitalization technique is not
an appropriate valuation technique for
troubled real estate since income generated
by the property is not at normal or stabilized
levels. In evaluating troubled real estate,
ordinary discounting typically is used for the
period before the project reaches its full
income potential. A ‘‘terminal cap rate’’ is
then utilized to estimate the value of the
property (its reversion or sales price) at the
end of that period.
Differences Between Discount and Cap
Rates: When used for estimating real estate
market values, discount and ‘‘cap’’ rates
should reflect the current market
requirements for rates of return on properties
of a given type. The discount rate is the
required rate of return including the expected
increases in future prices and is applied to
income streams reflecting inflation. In
contrast, the ‘‘cap’’ rate is used in
conjunction with a stabilized net operating
income figure. The fact that discount rates for
real estate are typically higher than ‘‘cap’’
rates reflects the principal difference in the
treatment of expected increases in net
operating income and/or property values.
Other factors affecting the ‘‘cap’’ rate (but
not the discount rate) include the useful life
of the property and financing arrangements.
The useful life of the property being
evaluated affects the magnitude of the ‘‘cap’’
rate because the income generated by a
property, in addition to providing the
required return on investment, has to be
sufficient to compensate the investor for the
depreciation of the property over its useful
life. The longer the useful life, the smaller is
the depreciation in any one year, hence, the
smaller is the annual income required by the
investor, and the lower is the ‘‘cap’’ rate.
Differences in terms and the extent of debt
financing and the related costs are also taken
into account.
Selecting Discount and Cap Rates: The
choice of the appropriate values for discount
and ‘‘cap’’ rates is a key aspect of income
analysis. In markets marked by both a lack
of transactions and highly speculative or
unusually pessimistic attitudes, analysts
consider historical required returns on the
type of property in question. Where market
information is available to determine current
required yields, analysts carefully analyze
sales prices for differences in financing,
special rental arrangements, tenant
improvements, property location, and
building characteristics. In most local
markets, the estimates of discount and ‘‘cap’’
rates used in an income analysis generally
should fall within a fairly narrow range for
comparable properties.
Holding Period Versus Marketing Period:
When the net present value approach is
applied to troubled properties, the chosen
time frame should reflect the period over
which a property is expected to achieve
stabilized occupancy and rental rates
(stabilized income). That time period is
sometimes referred to as the ‘‘holding
period.’’ The longer the period is before
stabilization, the smaller the reversion value
will be within the total value estimate. The
marketing period is the length of time that
E:\FR\FM\15SEN1.SGM
15SEN1
56676
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
may be required to sell the property in an
open market.
Appendix 4
Special Mention and Adverse Classification
Definitions 30
The Board uses the following definitions
for assets adversely classified for supervisory
purposes as well as those assets listed as
special mention:
Special Mention
A Special Mention asset has potential
weaknesses that deserve management’s close
attention. If left uncorrected, these potential
weaknesses may result in deterioration of the
repayment prospects for the asset or in the
institution’s credit position at some future
date. Special Mention assets are not
adversely classified and do not expose an
institution to sufficient risk to warrant
adverse classification.
Adverse Classifications
Substandard Assets: A substandard asset is
inadequately protected by the current sound
worth and paying capacity of the obligor or
of the collateral pledged, if any. Assets so
classified must have a well-defined weakness
or weaknesses that jeopardize the liquidation
of the debt. They are characterized by the
distinct possibility that the institution will
sustain some loss if the deficiencies are not
corrected.
Doubtful Assets: An asset classified
doubtful has all the weaknesses inherent in
one classified substandard with the added
characteristic that the weaknesses make
collection or liquidation in full, on the basis
of currently existing facts, conditions, and
values, highly questionable and improbable.
Loss Assets: Assets classified loss are
considered uncollectible and of such little
value that their continuance as bankable
assets is not warranted. This classification
does not mean that the asset has absolutely
no recovery or salvage value, but rather it is
not practical or desirable to defer writing off
this basically worthless asset even though
partial recovery may be effected in the future.
Appendix 5
Accounting—Current Expected Credit Losses
Methodology (CECL)
This appendix addresses the relevant
accounting and regulatory guidance for
financial institutions that have adopted
Accounting Standards Update (ASU) 2016–
13, Financial Instruments—Credit Losses
(Topic 326): Measurement of Credit Losses on
Financial Instruments and its subsequent
amendments (collectively, ASC Topic 326) in
determining the allowance for credit losses
(ACL). Additional guidance for the financial
institution’s estimate of the ACL and for
lotter on DSK11XQN23PROD with NOTICES1
30 The
Board’s loan classification definitions of
Substandard, Doubtful, and Loss may be found in
the Uniform Agreement on the Classification and
Appraisal of Securities Held by Depository
Institutions Attachment 1—Classification
Definitions (SR Letter 13–18). The Board’s
definition of Special Mention may be found in the
Interagency Statement on the Supervisory
Definition of Special Mention Assets (June 10,
1993).
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
examiners’ responsibilities to evaluate these
estimates is presented in the Interagency
Policy Statement on Allowances for Credit
Losses (June 2020). Additional information
related to identifying and disclosing
modifications for regulatory reporting under
ASC Topic 326 is located in the FFIEC Call
Report.
Expected credit losses on loans under ASC
Topic 326 are estimated under the same
CECL methodology as all other loans in the
portfolio. Loans, including loans modified in
a restructuring, should be evaluated on a
collective basis unless they do not share
similar risk characteristics with other loans.
Changes in credit risk, borrower
circumstances, recognition of charge-offs, or
cash collections that have been fully applied
to principal, often require reevaluation to
determine if the modified loan should be
included in a different pool of assets with
similar risks for measuring expected credit
losses.
Although ASC Topic 326 allows a financial
institution to use any appropriate loss
estimation method to estimate the ACL, there
are some circumstances when specific
measurement methods are required. If a
financial asset is collateral dependent,31 the
ACL is estimated using the fair value of the
collateral. For a collateral-dependent loan,
regulatory reporting requires that if the
amortized cost of the loan exceeds the fair
value 32 of the collateral (less costs to sell if
the costs are expected to reduce the cash
flows available to repay or otherwise satisfy
the loan, as applicable), this excess is
included in the amount of expected credit
losses when estimating the ACL. However,
some or all of this difference may represent
a Loss for classification purposes that should
be charged off against the ACL in a timely
manner.
Financial institutions also should consider
the need to recognize an allowance for
expected credit losses on off-balance sheet
credit exposures, such as loan commitments,
in other liabilities consistent with ASC Topic
326.
Appendix 6
Accounting—Incurred Loss Methodology
This Appendix addresses the relevant
accounting and regulatory guidance for
financial institutions using the incurred loss
methodology to estimate the allowance for
loan and lease losses under ASC Subtopics
310–10, Receivables—Overall and 450–20,
Contingencies—Loss Contingencies and have
not adopted Accounting Standards Update
(ASU) 2016–13, Financial Instruments—
Credit Losses (Topic 326).
31 The repayment of a collateral-dependent loan
is expected to be provided substantially through the
operation or sale of the collateral when the
borrower is experiencing financial difficulty based
on the entity’s assessment as of the reporting date.
Refer to the glossary entry in the Call Report
instructions for ‘‘Allowance for Credit Losses—
Collateral-Dependent Financial Assets.’’
32 The fair value of collateral should be measured
in accordance with FASB ASC Topic 820, Fair
Value Measurement. For impairment analysis
purposes, the fair value of collateral should reflect
the current condition of the property, not the
potential value of the collateral at some future date.
PO 00000
Frm 00057
Fmt 4703
Sfmt 4703
Restructured Loans
The restructuring of a loan or other debt
instrument should be undertaken in ways
that improve the likelihood that the
maximum credit repayment will be achieved
under the modified terms in accordance with
a reasonable repayment schedule. A financial
institution should evaluate each restructured
loan to determine whether the loan should be
reported as a TDR. For reporting purposes, a
restructured loan is considered a TDR when
the financial institution, for economic or
legal reasons related to a borrower’s financial
difficulties, grants a concession to the
borrower in modifying or renewing a loan
that the financial institution would not
otherwise consider. To make this
determination, the financial institution
assesses whether (a) the borrower is
experiencing financial difficulties and (b) the
financial institution has granted a
concession.33
The determination of whether a
restructured loan is a TDR requires
consideration of all relevant facts and
circumstances surrounding the modification.
No single factor, by itself, is determinative of
whether a restructuring is a TDR. An overall
general decline in the economy or some
deterioration in a borrower’s financial
condition does not automatically mean that
the borrower is experiencing financial
difficulties. Accordingly, financial
institutions and examiners should use
judgment in evaluating whether a
modification is a TDR.
Allowance for Loan and Lease Losses (ALLL)
Guidance for the financial institution’s
estimate of loan losses and examiners’
responsibilities to evaluate these estimates is
presented in Interagency Policy Statement on
the Allowance for Loan and Lease Losses
(December 2006) and Interagency Policy
Statement on Allowance for Loan and Lease
Losses Methodologies and Documentation for
Banks and Savings Institutions (July 2001).
Financial institutions are required to
estimate credit losses based on a loan-by-loan
assessment for certain loans and on a group
basis for the remaining loans in the held-forinvestment loan portfolio. All loans that are
reported as TDRs are considered impaired
and are typically evaluated on an individual
loan basis in accordance with ASC Subtopics
310–40, and 310–10. Generally, if an
individually assessed loan 34 is impaired, but
is not collateral dependent, management
allocates in the ALLL for the amount of the
recorded investment in the loan that exceeds
the present value of expected future cash
flows, discounted at the original loan’s
effective interest rate.
33 Refer to ASC Subtopic 310–40, Receivables—
Troubled Debt Restructurings by Creditors. Refer
also to the FFIEC Call Report.
34 The recorded investment in the loan for
accounting purposes may differ from the loan
balance as described elsewhere in this statement.
The recorded investment in the loan for accounting
purposes is the loan balance adjusted for any
unamortized premium or discount and unamortized
loan fees or costs, less any amount previously
charged off, plus recorded accrued interest.
E:\FR\FM\15SEN1.SGM
15SEN1
Federal Register / Vol. 87, No. 178 / Thursday, September 15, 2022 / Notices
For an individually evaluated impaired
collateral dependent loan,35 regulatory
reporting requires the amount of the recorded
investment in the loan that exceeds the fair
value of the collateral 36 (less costs to sell) 37
if the costs are expected to reduce the cash
flows available to repay or otherwise satisfy
the loan, as applicable), to be charged off to
the ALLL in a timely manner.
Financial institutions also should consider
the need to recognize an allowance for
estimated credit losses on off-balance sheet
credit exposures, such as loan commitments
in other liabilities consistent with ASC
Subtopic 825–10, Financial Instruments—
Overall. For additional information, refer to
the FFIEC Call Report instructions pertaining
to regulatory reporting.
For performing CRE loans, supervisory
policies do not require automatic increases in
the ALLL solely because the value of the
collateral has declined to an amount that is
less than the recorded investment in the loan.
However, declines in collateral values should
be considered when applying qualitative
factors to calculate loss rates for affected
groups of loans when estimating loan losses
under ASC Subtopic 450–20.
By order of the Board of Governors of the
Federal Reserve System.
Ann E. Misback,
Secretary of the Board.
[FR Doc. 2022–19940 Filed 9–14–22; 8:45 am]
BILLING CODE 6210–01–P
FEDERAL RESERVE SYSTEM
Proposed Agency Information
Collection Activities; Comment
Request
Board of Governors of the
Federal Reserve System.
ACTION: Notice, request for comment.
AGENCY:
The Board of Governors of the
Federal Reserve System (Board) invites
comment on a proposal to extend for
three years, without revision, the
Payments Research Survey (FR 3067;
OMB No. 7100–0355).
DATES: Comments must be submitted on
or before November 14, 2022.
ADDRESSES: You may submit comments,
identified by FR 3067, by any of the
following methods:
• Agency Website: https://
www.federalreserve.gov/. Follow the
lotter on DSK11XQN23PROD with NOTICES1
SUMMARY:
35 Under ASC Subtopic 310–10, a loan is
collateral dependent when the loan for which
repayment is expected to be provided solely by the
underlying collateral. Refer to the glossary entry in
the Call Report instructions for ‘‘Allowance for
Credit Losses—Collateral-Dependent Financial
Assets.’’
36 The fair value of collateral should be measured
in accordance with FASB ASC Topic 820, Fair
Value Measurement. For impairment analysis
purposes, the fair value of collateral should reflect
the current condition of the property, not the
potential value of the collateral at some future date.
37 See footnote 24.
VerDate Sep<11>2014
16:56 Sep 14, 2022
Jkt 256001
instructions for submitting comments at
https://www.federalreserve.gov/apps/
foia/proposedregs.aspx.
• Email: regs.comments@
federalreserve.gov. Include the OMB
number or FR number in the subject line
of the message.
• Fax: (202) 452–3819 or (202) 452–
3102.
• Mail: Federal Reserve Board of
Governors, Attn: Ann E. Misback,
Secretary of the Board, Mailstop M–
4775, 2001 C St. NW, Washington, DC
20551.
All public comments are available
from the Board’s website at https://
www.federalreserve.gov/apps/foia/
proposedregs.aspx as submitted, unless
modified for technical reasons or to
remove personally identifiable
information at the commenter’s request.
Accordingly, comments will not be
edited to remove any confidential
business information, identifying
information, or contact information.
Public comments may also be viewed
electronically or in paper in Room M–
4365A, 2001 C St. NW, Washington, DC
20551, between 9:00 a.m. and 5:00 p.m.
on weekdays. For security reasons, the
Board requires that visitors make an
appointment to inspect comments. You
may do so by calling (202) 452–3684.
Upon arrival, visitors will be required to
present valid government-issued photo
identification and to submit to security
screening in order to inspect and
photocopy comments.
Additionally, commenters may send a
copy of their comments to the Office of
Management and Budget (OMB) Desk
Officer for the Federal Reserve Board,
Office of Information and Regulatory
Affairs, Office of Management and
Budget, New Executive Office Building,
Room 10235, 725 17th Street NW,
Washington, DC 20503, or by fax to
(202) 395–6974.
FOR FURTHER INFORMATION CONTACT:
Federal Reserve Board Clearance
Officer—Nuha Elmaghrabi—Office of
the Chief Data Officer, Board of
Governors of the Federal Reserve
System, Washington, DC 20551, (202)
452–3829.
SUPPLEMENTARY INFORMATION: On June
15, 1984, OMB delegated to the Board
authority under the Paperwork
Reduction Act (PRA) to approve and
assign OMB control numbers to
collections of information conducted or
sponsored by the Board. In exercising
this delegated authority, the Board is
directed to take every reasonable step to
solicit comment. In determining
whether to approve a collection of
information, the Board will consider all
PO 00000
Frm 00058
Fmt 4703
Sfmt 4703
56677
comments received from the public and
other agencies.
During the comment period for this
proposal, a copy of the proposed PRA
OMB submission, including the draft
reporting form and instructions,
supporting statement, and other
documentation, will be made available
on the Board’s public website at https://
www.federalreserve.gov/apps/
reportforms/review.aspx or may be
requested from the agency clearance
officer, whose name appears above.
Final versions of these documents will
be made available at https://
www.reginfo.gov/public/do/PRAMain, if
approved.
Request for Comment on Information
Collection Proposal
The Board invites public comment on
the following information collection,
which is being reviewed under
authority delegated by the OMB under
the PRA. Comments are invited on the
following:
a. Whether the proposed collection of
information is necessary for the proper
performance of the Board’s functions,
including whether the information has
practical utility;
b. The accuracy of the Board’s
estimate of the burden of the proposed
information collection, including the
validity of the methodology and
assumptions used;
c. Ways to enhance the quality,
utility, and clarity of the information to
be collected;
d. Ways to minimize the burden of
information collection on respondents,
including through the use of automated
collection techniques or other forms of
information technology; and
e. Estimates of capital or startup costs
and costs of operation, maintenance,
and purchase of services to provide
information.
At the end of the comment period, the
comments and recommendations
received will be analyzed to determine
the extent to which the Board should
modify the proposal.
Proposal Under OMB Delegated
Authority To Extend for Three Years,
Without Revision, the Following
Information Collection
Collection title: Payments Research
Survey.
Collection identifier: FR 3067.
OMB control number: 7100–0355.
Frequency: As needed.
Respondents: Private sector,
individual consumers or households,
and state and local government
agencies.
Estimated number of respondents:
Private sector, 4,300; Individual
E:\FR\FM\15SEN1.SGM
15SEN1
Agencies
[Federal Register Volume 87, Number 178 (Thursday, September 15, 2022)]
[Notices]
[Pages 56658-56677]
From the Federal Register Online via the Government Publishing Office [www.gpo.gov]
[FR Doc No: 2022-19940]
=======================================================================
-----------------------------------------------------------------------
FEDERAL RESERVE SYSTEM
[Docket No. OP-1779]
Policy Statement on Prudent Commercial Real Estate Loan
Accommodations and Workouts
AGENCY: Board of Governors of the Federal Reserve System.
ACTION: Proposed policy statement with request for comment.
-----------------------------------------------------------------------
SUMMARY: The Board of Governors of the Federal Reserve System (Board)
is inviting comment on a proposed policy statement for prudent
commercial real estate loan accommodations and workouts (proposed
statement), which would be relevant to all financial institutions
supervised by the Board. The proposed statement was developed jointly
by the Board, the Office of the Comptroller of the Currency (OCC), the
Federal Deposit Insurance Corporation (FDIC), and the National Credit
Union Administration (NCUA) in consultation with state bank and credit
union regulators and is identical in content to the proposal issued by
the OCC, FDIC, and NCUA on August 2, 2022. The proposed statement would
build on existing guidance on the need for financial institutions to
work prudently and constructively with creditworthy borrowers during
times of financial stress, update existing interagency guidance on
commercial real estate loan workouts, and add a new section on short-
term loan accommodations. The proposed statement would also address
recent accounting changes on estimating loan losses and provide updated
examples of how to classify and account for loans subject to loan
accommodations or loan workout activity. The proposed statement is
timely in the post-pandemic era, as trends such as increased remote
working may shift historic patterns of demand for commercial real
estate in ways that adversely affect the financial condition and
repayment capacity of CRE borrowers.
DATES: Comments must be received by November 14, 2022.
ADDRESSES: Interested parties are encouraged to submit written
comments.
Comments should be directed to:
Agency Website: https://www.federalreserve.gov. Follow the
instructions for submitting comments https://www.federalreserve.gov/foia/about_foia.htm, choose ``Proposals for Comment''.
Email: [email protected]. Include the
docket number in the subject line of the message.
FAX: (202) 452-3819 or (202) 452-3102.
Mail: Ann E. Misback, Secretary, Board of Governors of the
Federal Reserve System, 20th Street and Constitution Avenue NW,
Washington, DC 20551.
Instructions: All public comments are available from the Board's
website at https://www.federalreserve.gov/foia/readingrooms.htm as
submitted. Accordingly, comments will not be edited to remove any
identifying or contact information. Public comments may also be viewed
electronically or in paper in Room M-4365A, 2001 C Street NW,
Washington, DC 20551, between 9:00 a.m. and 5:00 p.m. during Federal
business weekdays. For security reasons, the Board requires that
visitors make an appointment to inspect comments by calling (202) 452-
3684. Upon arrival, visitors will be required to present valid
government-issued photo identification and to submit to security
screening in order to inspect and photocopy comments. For users of TTY-
TRS, please call 711 from any telephone, anywhere in the United States.
FOR FURTHER INFORMATION CONTACT: Juan Climent, Assistant Director,
(202) 872-7526; Kathryn Ballintine, Manager, (202) 452-2555; Carmen
Holly, Lead Financial Institution Policy Analyst, (202) 973-6122; Ryan
Engler, Senior Financial Institution Policy Analyst I, (202) 452-2050;
Kevin Chiu, Senior Accounting Policy Analyst, (202) 912-4608, the
Division of Supervision and Regulation; Jay Schwarz, Assistant General
Counsel, (202) 452-2970; Gillian Burgess, Senior Counsel, (202) 736-
5564, Legal Division, Board of Governors of the Federal Reserve System,
20th and C Streets NW, Washington, DC 20551. For users of TTY-TRS,
please call 711 from any telephone, anywhere in the United States.
SUPPLEMENTARY INFORMATION:
I. Background
On October 30, 2009, the Board, along with the OCC, FDIC, NCUA,
Federal Financial Institutions Examination Council (FFIEC) State
Liaison Committee, and the former Office of Thrift Supervision, adopted
the Policy Statement on Prudent Commercial Real Estate Loan Workouts,
which was issued by the FFIEC (2009 statement).\1\ The Board views the
2009 statement as being useful for both agency staff and financial
institutions in understanding risk management and accounting practices
for commercial real estate (CRE) loan workouts.
---------------------------------------------------------------------------
\1\ See FFIEC Press Release, October 30, 2009, available at:
https://www.ffiec.gov/press/pr103009.htm; See Federal Reserve
Supervision and Regulation (SR) letter 09-7 (October 30, 2009).
---------------------------------------------------------------------------
The Board is proposing to update and expand the 2009 statement by
incorporating recent policy guidance on loan accommodations and
accounting developments for estimating loan losses. The Board developed
the proposed statement with the OCC, FDIC, and NCUA and consulted with
state bank and credit union regulators. If finalized, the proposed
statement would supersede the 2009 statement for all supervised
financial institutions.\2\
---------------------------------------------------------------------------
\2\ For purposes of this guidance, financial institutions are
those supervised by the Board.
---------------------------------------------------------------------------
II. Overview of the Proposed Statement
The proposed statement discusses the importance of working
constructively with CRE borrowers who are experiencing financial
difficulty and would be appropriate for all supervised financial
institutions engaged in CRE lending that apply U.S. generally accepted
accounting principles (GAAP). The proposed statement addresses
supervisory expectations with respect to a financial institution's
handling of loan accommodations and loan workouts on matters including
(1) risk management elements, (2) classification of loans, (3)
regulatory reporting, and (4) accounting considerations. While focused
on CRE loans, the proposed statement includes general principles that
are relevant to a financial institution's commercial loans that are
collateralized by either real property or other business assets (e.g.,
furniture, fixtures, or equipment) of a borrower. Additionally, the
proposed statement would include updated references to supervisory
guidance \3\ and
[[Page 56659]]
would revise language to incorporate current industry terminology.
---------------------------------------------------------------------------
\3\ Supervisory guidance outlines the Board's supervisory
practices or priorities and articulates the Board's general views
regarding appropriate practices for a given subject area. The Board
has adopted regulation setting forth Statements Clarifying the Role
of Supervisory Guidance. See 12 CFR 262, appendix A.
---------------------------------------------------------------------------
Prudent CRE loan accommodations and workouts are often in the best
interest of both the financial institution and the borrower. As such,
and consistent with safety and soundness standards, the proposed
statement reaffirms two key principles from the 2009 statement: (1)
financial institutions that implement prudent CRE loan accommodation
and workout arrangements after performing a comprehensive review of a
borrower's financial condition will not be subject to criticism for
engaging in these efforts, even if these arrangements result in
modified loans that have weaknesses that result in adverse credit
classification; and (2) modified loans to borrowers who have the
ability to repay their debts according to reasonable terms will not be
subject to adverse classification solely because the value of the
underlying collateral has declined to an amount that is less than the
loan balance.
The proposed statement includes the following changes: (1) a new
section on short-term loan accommodations; (2) information about recent
changes in accounting principles; and (3) revisions and additions to
examples of CRE loan workouts.
Short-Term Loan Accommodations
The Board recognizes that financial institutions may benefit from
the proposed statement's inclusion of a discussion on the use of short-
term and less complex CRE loan accommodations before a loan requires a
longer term or more complex workout scenario. The proposed statement
would identify short-term loan accommodations as a tool that can be
used to mitigate adverse effects on borrowers and would encourage
financial institutions to work prudently with borrowers who are or may
be unable to meet their contractual payment obligations during periods
of financial stress. This section of the proposed statement would
incorporate principles consistent with existing interagency guidance on
accommodations.\4\
---------------------------------------------------------------------------
\4\ See Joint Statement on Additional Loan Accommodations
Related to COVID-19. SR Letter 20-18. See also Interagency Statement
on Loan Modifications and Reporting for Financial Institutions
Working With Customers Affected by the Coronavirus (Revised); Joint
Press Release April 7, 2020.
---------------------------------------------------------------------------
Accounting Changes
The proposed statement also would reflect changes in GAAP since
2009, including those in relation to current expected credit losses
(CECL).\5\ The discussion would align with existing regulatory
reporting guidance and instructions that have also been updated to
reflect current accounting requirements under GAAP.\6\ In particular,
the section for Regulatory Reporting and Accounting Considerations
would be modified to include CECL references. Appendices 5 and 6 of the
proposed statement would address the relevant accounting and regulatory
guidance on estimating loan losses for financial institutions that use
the CECL methodology, or incurred loss methodology, respectively.
---------------------------------------------------------------------------
\5\ The Financial Accounting Standards Board's (FASB's)
Accounting Standards Update 2016-13, Financial Instruments--Credit
Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments and subsequent amendments issued since June 2016 are
codified in Accounting Standards Codification (ASC) Topic 326,
Financial Instruments--Credit Losses (FASB ASC Topic 326). FASB ASC
Topic 326 revises the accounting for the allowances for credit
losses (ACLs) and introduces CECL.
\6\ For FDIC-insured depository institutions, the FFIEC
Consolidated Reports of Condition and Income (FFIEC Call Report).
---------------------------------------------------------------------------
The Board also notes that the Financial Accounting Standards Board
(FASB) has issued ASU 2022-02, ``Financial Instruments--Credit Losses
(Topic 326): Troubled Debt Restructurings and Vintage Disclosures,''
which amended ASC Topic 326, Financial Instruments--Credit Losses. Once
adopted, ASU 2022-02 will eliminate the need for financial institutions
to identify and account for loan modifications as troubled debt
restructuring (TDR) and will enhance disclosure requirements for
certain modifications by creditors when a borrower is experiencing
financial difficulty.\7\ The Board plans to remove the TDR
determination from the examples once all financial institutions are
required to report in accordance with ASU 2022-02 and ASC Topic 326 by
year-end 2023. In the interim, the Board has modified sections of the
proposed statement to reflect recent updates that have occurred
pertaining to TDR accounting for financial institutions that are still
required to report TDRs.
---------------------------------------------------------------------------
\7\ Financial institutions may only early adopt ASU 2022-02 if
ASC Topic 326 is adopted. Financial institutions that have not
adopted ASC Topic 326 will continue to report TDRs and will only
report in accordance with ASU 2022-02 concurrently with the adoption
of ASC Topic 326.
---------------------------------------------------------------------------
CRE Workout Examples
The proposed statement would include updated information about
current industry loan workout practices and revisions to examples of
CRE loan workouts. The examples in the proposed statement are intended
to illustrate the application of existing guidance on (1) credit
classification, (2) determination of nonaccrual status, and (3)
determination of TDR status. The proposed statement also would revise
the 2009 statement to provide Appendix 2, which contains an updated
summary of selected references to relevant supervisory guidance and
accounting standards for real estate lending, appraisals, restructured
loans, fair value measurement, and regulatory reporting matters such as
a loan's nonaccrual status.
The proposed statement would retain information in Appendix 3 about
valuation concepts for income-producing real property included in the
2009 statement. Further, Appendix 4 of the proposed statement restates
the Board's long-standing special mention and classification
definitions that are referenced and applied in the examples in Appendix
1.
The proposed statement would be consistent with the Interagency
Guidelines Establishing Standards for Safety and Soundness issued by
the Board,\8\ which articulates safety and soundness standards for
insured depository institutions to establish and maintain prudent
credit underwriting practices and to establish and maintain systems to
identify problem assets and manage deterioration in those assets
commensurate with a financial institution's size and the nature and
scope of its operations.
---------------------------------------------------------------------------
\8\ 12 CFR part 208 appendix D-1.
---------------------------------------------------------------------------
III. Request for Comment
The Board requests comments on all aspects of the proposed
statement and responses to the questions set forth below:
Question 1: To what extent does the proposed statement reflect safe
and sound practices currently incorporated in a financial institution's
CRE loan accommodation and workout activities? Should the Board add,
modify, or remove any elements, and, if so, which and why?
Question 2: What additional information, if any, should be included
to optimize the guidance for managing CRE loan portfolios during all
business cycles and why?
Question 3: Some of the principles discussed in the proposed
statement are appropriate for Commercial & Industrial (C&I) lending
secured by personal property or other business assets. Should the Board
further address C&I lending more explicitly, and if so, how?
Question 4: What additional loan workout examples or scenarios
should
[[Page 56660]]
the Board include or discuss? Are there examples in Appendix 1 of the
proposed statement that are not needed, and if so, why not? Should any
of the examples in the proposed statement be revised to better reflect
current practices, and if so, how?
Question 5: To what extent do the TDR examples continue to be
relevant in 2023 given that ASU 2022-02 eliminates the need for a
financial institution to identify and account for a new loan
modification as a TDR?
IV. Paperwork Reduction Act
The Paperwork Reduction Act of 1995 (44 U.S.C. 3501-3521) states
that no agency may conduct or sponsor, nor is the respondent required
to respond to, an information collection unless it displays a currently
valid Office of Management and Budget (OMB) control number. The Board
has determined that this proposed policy statement does not create any
new, or revise any existing, collections of information pursuant to the
Paperwork Reduction Act. Consequently, no information collection
request will be submitted to the OMB for review.
V. Proposed Guidance
The text of the proposed Statement is as follows:
Policy Statement on Prudent Commercial Real Estate Loan Accommodations
and Workouts
The Board of Governors of the Federal Reserve System (Board)
recognizes that financial institutions \1\ face significant challenges
when working with commercial real estate (CRE) \2\ borrowers who are
experiencing diminished operating cash flows, depreciated collateral
values, prolonged sales and rental absorption periods, or other issues
that may hinder repayment. While borrowers may experience deterioration
in their financial condition, many continue to be creditworthy and have
the willingness and capacity to repay their debts. In such cases,
financial institutions may find it beneficial to work constructively
with borrowers. Such constructive efforts may involve loan
accommodations \3\ or more extensive loan workout arrangements.\4\
---------------------------------------------------------------------------
\1\ For the purposes of this statement, financial institutions
are those supervised by the Board.
\2\ Consistent with the Board, FDIC and OCC joint guidance on
Concentrations in Commercial Real Estate Lending, Sound Risk
Management Practices (December 2006), CRE loans include loans
secured by multifamily property, and nonfarm nonresidential property
where the primary source of repayment is derived from rental income
associated with the property (that is, loans for which 50 percent or
more of the source of repayment comes from third party,
nonaffiliated, rental income) or the proceeds of the sale,
refinancing, or permanent financing of the property. CRE loans also
include land development and construction loans (including 1- to 4-
family residential and commercial construction loans), other land
loans, loans to real estate investment trusts (REITs), and unsecured
loans to developers.
\3\ For the purposes of this statement, an accommodation
includes any agreement to defer one or more payments, make a partial
payment, forbear any delinquent amounts, modify a loan or contract
or provide other assistance or relief to a borrower who is
experiencing a financial challenge.
\4\ Workouts can take many forms, including a renewal or
extension of loan terms, extension of additional credit, or a
restructuring with or without concessions.
---------------------------------------------------------------------------
This statement provides a broad set of principles relevant to CRE
loan accommodations and workouts in all business cycles, particularly
in challenging economic environments. A variety of factors can drive
challenging economic environments, including economic downturns,
natural disasters, and local, national, and international events. This
statement also describes how examiners will review CRE loan
accommodation and workout arrangements and provides examples of CRE
workout arrangements as well as useful references in the appendices.
The Board has found that prudent CRE loan accommodations and
workouts are often in the best interest of the financial institution
and the borrower. Examiners are expected to take a balanced approach in
assessing the adequacy of a financial institution's risk management
practices for loan accommodation and workout activities. Consistent
with the Interagency Guidelines Establishing Standards for Safety and
Soundness,\5\ (safety and soundness standards), financial institutions
that implement prudent CRE loan accommodation and workout arrangements
after performing a comprehensive review of a borrower's financial
condition will not be subject to criticism for engaging in these
efforts, even if these arrangements result in modified loans that have
weaknesses that result in adverse classification. In addition, modified
loans to borrowers who have the ability to repay their debts according
to reasonable terms will not be subject to adverse classification
solely because the value of the underlying collateral has declined to
an amount that is less than the outstanding loan balance.
---------------------------------------------------------------------------
\5\ See 12 CFR part 208 appendix D-1.
---------------------------------------------------------------------------
I. Purpose
Consistent with the safety and soundness standards, this statement
updates and supersedes existing supervisory guidance to assist
financial institutions' efforts to modify CRE loans to borrowers who
are, or may be, unable to meet a loan's current contractual payment
obligations or fully repay the debt.\6\ This statement is intended to
promote supervisory consistency among examiners, enhance the
transparency of CRE loan accommodation and workout arrangements, and
ensure that supervisory policies and actions do not inadvertently
curtail the availability of credit to sound borrowers.
---------------------------------------------------------------------------
\6\ This statement replaces the interagency Policy Statement on
Prudent Commercial Real Estate Loan Workouts (October 2009).
---------------------------------------------------------------------------
This statement addresses prudent risk management practices
regarding short-term accommodations, risk management elements for loan
workout programs, long-term loan workout arrangements, classification
of loans, and regulatory reporting and accounting requirements and
considerations. The statement also includes selected references and
materials related to regulatory reporting.\7\ The statement does not,
however, affect existing regulatory reporting requirements or guidance
provided in relevant interagency statements issued by the Board or
accounting requirements under U.S. generally accepted accounting
principles (GAAP). Certain principles in this statement are also
generally applicable to commercial loans that are secured by either
real property or other business assets of a commercial borrower.
---------------------------------------------------------------------------
\7\ For banks, the FFIEC Consolidated Reports of Condition and
Income (FFIEC Call Report).
---------------------------------------------------------------------------
Six appendices are incorporated into this statement:
Appendix 1 contains examples of CRE loan workout
arrangements illustrating the application of this statement to
classification of loans, and determination of accrual treatment.
Appendix 2 lists selected relevant rules as well as
supervisory and accounting guidance for real estate lending,
appraisals, allowance methodologies,\8\ restructured loans, fair value
measurement, and regulatory reporting matters such as nonaccrual
status. This statement is intended to be used in conjunction with
materials identified in Appendix 2 to reach appropriate conclusions
regarding loan classification and regulatory reporting.
---------------------------------------------------------------------------
\8\ The allowance methodology refers to the allowance for credit
losses (ACL) under Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 326, Financial
Instruments--Credit Losses; or allowance for loan and lease losses
(ALLL) under ASC 310, Receivables and ASC Subtopic 450-20,
Contingencies--Loss Contingencies, as applicable.
---------------------------------------------------------------------------
Appendix 3 discusses valuation concepts for income-
producing real property.\9\
---------------------------------------------------------------------------
\9\ Valuation concepts applied to regulatory reporting processes
also should be consistent with ASC Topic 820, Fair Value
Measurement.
---------------------------------------------------------------------------
[[Page 56661]]
Appendix 4 provides the classification definitions used by
the Board.
Appendices 5 and 6 address the relevant accounting and
supervisory guidance on estimating loan losses for financial
institutions that use the current expected credit losses (CECL)
methodology, or incurred loss methodology, respectively.
II. Short-Term Loan Accommodations
The Board encourages financial institutions to work prudently with
borrowers who are, or may be, unable to meet their contractual payment
obligations during periods of financial stress. Such actions may entail
loan accommodations that are generally short-term or temporary in
nature but occur before a loan reaches a workout scenario. These
actions can mitigate long-term adverse effects on borrowers by allowing
them to address the issues affecting repayment capacity and are often
in the best interest of financial institutions and their borrowers.
When entering into an accommodation with a borrower, it is prudent
for the financial institution to provide clear, accurate, and timely
information about the arrangement to the borrower and any guarantor.
Any such accommodation must be consistent with applicable laws and
regulations. Further, a financial institution should employ prudent
risk management practices and appropriate internal controls over such
accommodations. Failed or imprudent risk management practices and
internal controls can adversely affect borrowers, and expose a
financial institution to increases in credit, compliance, operational,
or other risks. Imprudent practices that are widespread at a financial
institution may also pose risk to its capital adequacy.
Prudent risk management practices and internal controls will enable
financial institutions to identify, measure, monitor, and manage the
credit risk of accommodated loans. Prudent risk management practices
include developing appropriate policies and procedures, updating and
assessing financial and collateral information, maintaining appropriate
risk grading, and ensuring proper tracking and accounting for loan
accommodations. Prudent internal controls related to loan
accommodations include comprehensive policies and practices, proper
management approvals, and timely and accurate reporting and
communication.
III. Loan Workout Programs
When short-term accommodation measures are not sufficient or have
not been successful to address credit problems, the financial
institutions could proceed into longer-term or more complex loan
arrangements with borrowers under a formal workout program. Loan
workout arrangements can take many forms, including, but not limited
to:
Renewing or extending loan terms;
Granting additional credit to improve prospects for
overall repayment; or
Restructuring \10\ with or without concessions.
---------------------------------------------------------------------------
\10\ A restructuring involves a formal, legally enforceable
modification in the loan's terms.
---------------------------------------------------------------------------
A financial institution's risk management practices for
implementing workout arrangements should be appropriate for the scope,
complexity, and nature of the financial institution's lending activity.
Further, these practices should be consistent with safe-and-sound
lending policies and guidance, real estate lending standards,\11\ and
relevant regulatory reporting requirements. Examiners will evaluate the
effectiveness of practices, which typically address:
---------------------------------------------------------------------------
\11\ See 12 CFR 208.51 and part 208, appendix C.
---------------------------------------------------------------------------
A prudent workout policy that establishes appropriate loan
terms and amortization schedules and that permits the financial
institution to reasonably adjust the workout plan if sustained
repayment performance is not demonstrated or if collateral values do
not stabilize;
Management infrastructure to identify, measure, and
monitor the volume and complexity of workout activity;
Documentation standards to verify a borrower's
creditworthiness, including financial condition, repayment capacity,
and collateral values;
Management information systems and internal controls to
identify and track loan performance and risk, including impact on
concentration risk and the allowance;
Processes designed to ensure that the financial
institution's regulatory reports are consistent with regulatory
reporting requirements;
Loan collection procedures;
Adherence to statutory, regulatory, and internal lending
limits;
Collateral administration to ensure proper lien perfection
of the financial institution's collateral interests for both real and
personal property; and
An ongoing credit risk review function.
IV. Long-Term Loan Workout Arrangements
An effective loan workout arrangement should improve the lender's
prospects for repayment of principal and interest, be consistent with
sound banking and accounting practices, and comply with applicable laws
and regulations. Typically, financial institutions consider loan
workout arrangements after analyzing a borrower's repayment capacity,
evaluating the support provided by guarantors, and assessing the value
of any collateral pledged.
Consistent with safety and soundness standards, while loans in
workout arrangements may be adversely classified, a financial
institution will not be criticized for engaging in loan workout
arrangements so long as management has:
For each loan, developed a well-conceived and prudent
workout plan that supports the ultimate collection of principal and
interest and that is based on key elements such as:
[rtarr8] Updated and comprehensive financial information on the
borrower, real estate project, and all guarantors and sponsors;
[rtarr8] Current valuations of the collateral supporting the loan
and the workout plan;
[rtarr8] Appropriate loan structure (e.g., term and amortization
schedule), covenants, and requirements for curtailment or re-margining;
and
[rtarr8] Appropriate legal analyses and agreements, including those
for changes to loan terms;
Analyzed the borrower's global debt \12\ service coverage
that reflects a realistic projection of the borrower's available cash
flow;
---------------------------------------------------------------------------
\12\ Global debt represents the aggregate of a borrower's or
guarantor's financial obligations, including contingent obligations.
---------------------------------------------------------------------------
Analyzed the available cash flow of guarantors;
Demonstrated the willingness and ability to monitor the
ongoing performance of the borrower and guarantor under the terms of
the workout arrangement;
Maintained an internal risk rating or loan grading system
that accurately and consistently reflects the risk in the workout
arrangement; and
Maintained an allowance methodology that calculates (or
measures) an allowance in accordance with GAAP for loans that have
undergone a workout arrangement and recognizes loan losses in a timely
[[Page 56662]]
manner through provision expense and enacting appropriate charge-
offs.\13\
---------------------------------------------------------------------------
\13\ Additionally, if applicable, financial institutions should
recognize in other liabilities an allowance for estimated credit
losses on off-balance sheet credit exposures related to restructured
loans (e.g., loan commitments) and should reverse interest accruals
on loans that are deemed uncollectible.
---------------------------------------------------------------------------
A. Supervisory Assessment of Repayment Capacity of Commercial Borrowers
The primary focus of an examiner's review of a CRE loan, including
binding commitments, is an assessment of the borrower's ability to
repay the loan. The major factors that influence this analysis are the
borrower's willingness and capacity to repay the loan under reasonable
terms and the cash flow potential of the underlying collateral or
business. When analyzing a commercial borrower's repayment ability,
examiners should consider the following factors:
The borrower's character, overall financial condition,
resources, and payment history;
The nature and degree of protection provided by the cash
flow from business operations or the collateral on a global basis that
considers the borrower's total debt obligations;
Market conditions that may influence repayment prospects
and the cash flow potential of the business operations or underlying
collateral; and
The prospects for repayment support from guarantors.
B. Supervisory Assessment of Guarantees and Sponsorships
Examiners should review the financial attributes of guarantees and
sponsorships in considering the loan classification. The presence of a
legally enforceable guarantee from a financially responsible guarantor
may improve the prospects for repayment of the debt obligation and may
be sufficient to preclude classification or reduce the severity of
classification. A financially responsible guarantor possesses the
financial capacity, the demonstrated willingness, and the incentive to
provide support for the loan through ongoing payments, curtailments, or
re-margining.
Examiners also review the financial attributes and economic
incentives of sponsors that support a loan. Even if not legally
obligated, financially responsible sponsors are similar to guarantors
in that they may also possess the financial capacity, the demonstrated
willingness, and may have an incentive to provide support for the loan
through ongoing payments, curtailments, or re-margining.
Financial institutions that have sufficient information on the
guarantor's global financial condition, income, liquidity, cash flow,
contingent liabilities, and other relevant factors (including credit
ratings, when available) are better able to determine the guarantor's
financial capacity to fulfill the obligation. An effective assessment
includes consideration of whether the guarantor has the financial
capacity to fulfill the total number and amount of guarantees currently
extended by the guarantor. A similar analysis should be made for any
material sponsors that support the loan.
Examiners should consider whether a guarantor has demonstrated the
willingness to fulfill all current and previous obligations, has
sufficient economic incentive, and has a significant investment in the
project. An important consideration is whether any previous performance
under its guarantee(s) was voluntary or the result of legal or other
actions by the lender to enforce the guarantee(s).
C. Supervisory Assessment of Collateral Values
As the primary sources of loan repayment decline, the importance of
collateral value as another repayment source increases when analyzing
credit risk and developing an appropriate workout plan. Examiners will
analyze real estate collateral values based on the financial
institution's original appraisal or evaluation, any subsequent updates,
additional pertinent information (e.g., recent inspection results), and
relevant market conditions. An examiner will assess the major facts,
assumptions, and valuation approaches in the collateral valuation and
their influence in the financial institution's credit and allowance
analyses.
The Board's appraisal regulations require financial institutions to
review appraisals for compliance with the Uniform Standards of
Professional Appraisal Practice.\14\ As part of that process, and when
reviewing evaluations, financial institutions should ensure that
assumptions and conclusions used are reasonable. Further, financial
institutions typically have policies \15\ and procedures that dictate
when collateral valuations should be updated as part of their ongoing
credit monitoring processes, as market conditions change, or as a
borrower's financial condition deteriorates.\16\
---------------------------------------------------------------------------
\14\ See 12 CFR part 208, subpart E, and 12 CFR part 225,
subpart G.
\15\ See 12 CFR part 208.51(a).
\16\ For further reference, see Interagency Appraisal and
Evaluation Guidelines, 75 FR 77450 (December 10, 2010).
---------------------------------------------------------------------------
CRE loans in workout arrangements consider current project plans
and market conditions in a new or updated appraisal or evaluation, as
appropriate. In determining whether to obtain a new appraisal or
evaluation, a prudent financial institution considers whether there has
been material deterioration in the following factors: the performance
of the project; conditions for the geographic market and property type;
variances between actual conditions and original appraisal assumptions;
changes in project specifications (e.g., changing a planned condominium
project to an apartment building); loss of a significant lease or a
take-out commitment; or increases in pre-sale fallout. A new appraisal
may not be necessary when an evaluation prepared by the financial
institution appropriately updates the original appraisal assumptions to
reflect current market conditions and provides a reasonable estimate of
the collateral's fair value.\17\ If new money is advanced, financial
institutions should refer to the Federal financial institution
supervisory agencies' appraisal regulations to determine whether a new
appraisal is required.\18\
---------------------------------------------------------------------------
\17\ According to the FASB ASC Master Glossary, ``fair value''
is ``the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date.''
\18\ See footnote 18.
---------------------------------------------------------------------------
The market value provided by an appraisal and the fair value for
accounting purposes are based on similar valuation concepts.\19\ The
analysis of the collateral's market value reflects the financial
institution's understanding of the property's current ``as is''
condition (considering the property's highest and best use) and other
relevant risk factors affecting value. Valuations of commercial
properties may contain more than one
[[Page 56663]]
value conclusion and could include an ``as is'' market value, a
prospective ``as complete'' market value, and a prospective ``as
stabilized'' market value.
---------------------------------------------------------------------------
\19\ The term ``market value'' as used in an appraisal is based
on similar valuation concepts as ``fair value'' for accounting
purposes under GAAP. For both terms, these valuation concepts about
the real property and the real estate transaction contemplate that
the property has been exposed to the market before the valuation
date, the buyer and seller are well informed and acting in their own
best interest (that is, the transaction is not a forced liquidation
or distressed sale), and marketing activities are usual and
customary (that is, the value of the property is unaffected by
special financing or sales concessions). The market value in an
appraisal may differ from the collateral's fair value if the values
are determined as of different dates or the fair value estimate
reflects different assumptions from those in the appraisal. This may
occur as a result of changes in market conditions and property use
since the ``as of'' date of the appraisal.
---------------------------------------------------------------------------
Financial institutions typically use the market value conclusion
(and not the fair value) that corresponds to the workout plan objective
and the loan commitment. For example, if the financial institution
intends to work with the borrower so that a project will achieve
stabilized occupancy, then the financial institution can consider the
``as stabilized'' market value in its collateral assessment for credit
risk grading after confirming that the appraisal's assumptions and
conclusions are reasonable. Conversely, if the financial institution
intends to foreclose, then it is more appropriate for the financial
institution to use the fair value (less costs to sell) \20\ of the
property in its current ``as is'' condition in its collateral
assessment.
---------------------------------------------------------------------------
\20\ Costs to sell are used when the loan is dependent on the
sale of the collateral. Costs to sell are not used when the
collateral-dependent loan is dependent on the operation of the
collateral.
---------------------------------------------------------------------------
If weaknesses are noted in the financial institution's supporting
documentation or appraisal or evaluation review process, examiners
should direct the financial institution to address the weaknesses,
which may require the financial institution to obtain a new collateral
valuation. However, if the financial institution is unable or unwilling
to address deficiencies in a timely manner, examiners will have to
assess the degree of protection that the collateral affords when
analyzing and classifying the loan. In performing this assessment of
collateral support, examiners may adjust the collateral's value to
reflect current market conditions and events. When reviewing the
reasonableness of the facts and assumptions associated with the value
of an income-producing property, examiners evaluate:
Current and projected vacancy and absorption rates;
Lease renewal trends and anticipated rents;
Effective rental rates or sale prices, considering sales
and financing concessions;
Time frame for achieving stabilized occupancy or sellout;
Volume and trends in past due leases;
Net operating income of the property as compared with
budget projections, reflecting reasonable operating and maintenance
costs; and
Discount rates and direct capitalization rates (refer to
Appendix 3 for more information).
Assumptions, when recently made by qualified appraisers (and, as
appropriate, by the financial institution) and when consistent with the
discussion above, should be given reasonable deference by examiners.
Examiners should also use the appropriate market value conclusion in
their collateral assessments. For example, when the financial
institution plans to provide the resources to complete a project,
examiners can consider the project's prospective market value and the
committed loan amount in their analysis.
Examiners generally are not expected to challenge the underlying
assumptions, including discount rates and capitalization rates, used in
appraisals or evaluations when these assumptions differ only marginally
from norms generally associated with the collateral under review. The
estimated value of the collateral may be adjusted for credit analysis
purposes when the examiner can establish that any underlying facts or
assumptions are inappropriate and when the examiner can support
alternative assumptions.
Many CRE borrowers may have their commercial loans secured by owner
occupied real estate or other business assets, such as inventory and
accounts receivable, or may have CRE loans also secured by furniture,
fixtures, and equipment. For these loans, the financial institution
should have appropriate policies and practices for quantifying the
value of such collateral, determining the acceptability of the assets
as collateral, and perfecting its security interests. The financial
institution also should have appropriate procedures for ongoing
monitoring of this type of collateral and the financial institution's
interests and security protection.
V. Classification of Loans
Loans that are adequately protected by the current sound worth and
debt service capacity of the borrower, guarantor, or the underlying
collateral generally are not adversely classified. Similarly, loans to
sound borrowers that are modified in accordance with prudent
underwriting standards should not be adversely classified unless well-
defined weaknesses exist that jeopardize repayment. However, such loans
could be flagged for management's attention or other designated ``watch
lists'' of loans that management is more closely monitoring.
Further, examiners should not adversely classify loans solely
because the borrower is associated with a particular industry that is
experiencing financial difficulties. When a financial institution's
loan modifications are not supported by adequate analysis and
documentation, examiners are expected to exercise reasonable judgment
in reviewing and determining loan classifications until such time as
the financial institution is able to provide information to support
management's conclusions and internal loan grades. Refer to Appendix 4
for the classification definitions.
A. Loan Performance Assessment for Classification Purposes
The loan's record of performance to date should be one of several
considerations when determining whether a loan should be adversely
classified. As a general principle, examiners should not adversely
classify or require the recognition of a partial charge-off on a
performing commercial loan solely because the value of the underlying
collateral has declined to an amount that is less than the loan
balance. However, it is appropriate to classify a performing loan when
well-defined weaknesses exist that jeopardize repayment.
One perspective of loan performance is based upon an assessment as
to whether the borrower is contractually current on principal or
interest payments. For many loans, this definition is sufficient and
accurately portrays the status of the loan. In other cases, being
contractually current on payments can be misleading as to the credit
risk embedded in the loan. This may occur when the loan's underwriting
structure or the liberal use of extensions and renewals masks credit
weaknesses and obscures a borrower's inability to meet reasonable
repayment terms.
For example, for many acquisition, development, and construction
projects, the loan is structured with an ``interest reserve'' for the
construction phase of the project. At the time the loan is originated,
the lender establishes the interest reserve as a portion of the initial
loan commitment. During the construction phase, the lender recognizes
interest income from the interest reserve and capitalizes the interest
into the loan balance. After completion of the construction, the lender
recognizes the proceeds from the sale of lots, homes, or buildings for
the repayment of principal, including any of the capitalized interest.
For a commercial construction loan where the property has achieved
stabilized occupancy, the lender uses the proceeds from permanent
financing for repayment of the construction loan or converts the
construction loan to an amortizing loan.
[[Page 56664]]
However, if the development project stalls and management fails to
evaluate the collectability of the loan, interest income may continue
to be recognized from the interest reserve and capitalized into the
loan balance, even though the project is not generating sufficient cash
flows to repay the loan. In such cases, the loan will be contractually
current due to the interest payments being funded from the reserve, but
the repayment of principal may be in jeopardy, especially when leases
or sales have not occurred as projected and property values have
dropped below the market value reported in the original collateral
valuation. In these situations, adverse classification of the loan may
be appropriate.
A second perspective for assessing a loan's classification is to
consider the borrower's expected performance and ability to meet its
obligations in accordance with the modified terms over the loan's
tenure. Therefore, the loan classification is meant to measure risk
over the term of the loan rather than just reflecting the loan's
payment history. As a borrower's expected performance is dependent upon
future events, examiners' credit analyses should focus on:
The borrower's financial strength as reflected by its
historical and projected balance sheet and income statement outcomes;
and
The prospects for a CRE property in light of events and
market conditions that reasonably may occur during the term of the
loan.
B. Classification of Renewals or Restructurings of Maturing Loans
Loans to commercial borrowers can have short maturities, including
short-term working capital loans to businesses, financing for CRE
construction projects, or loans to finance recently completed CRE
projects for the period to achieve stabilized occupancy. When there has
been deterioration in collateral values, a borrower with a maturing
loan amid an economic downturn may have difficulty obtaining short-term
financing or adequate sources of long-term credit, despite their
demonstrated and continued ability to service the debt. In such cases,
financial institutions may determine that the most appropriate course
is to restructure or renew the loans. Such actions, when done
prudently, are often in the best interest of both the financial
institution and the borrower.
A restructured loan typically reflects an elevated level of credit
risk, as the borrower may not be, or has not been, able to perform
according to the original contractual terms. The assessment of each
loan should be based upon the fundamental characteristics affecting the
collectability of that loan. In general, renewals or restructurings of
maturing loans to commercial borrowers who have the ability to repay on
reasonable terms will not automatically be subject to adverse
classification by examiners. However, consistent with safety and
soundness standards, such loans are identified in the financial
institution's internal credit grading system and may warrant close
monitoring. Adverse classification of a renewed or restructured loan
would be appropriate, if, despite the renewal or restructuring, well-
defined weaknesses exist that jeopardize the orderly repayment of the
loan pursuant to reasonable modified terms.
C. Classification of Troubled CRE Loans Dependent on the Sale of
Collateral for Repayment
As a general classification principle for a troubled CRE loan that
is dependent on the sale of the collateral for repayment, any portion
of the loan balance that exceeds the amount that is adequately secured
by the fair value of the real estate collateral less the costs to sell
should be classified ``loss.'' This principle applies to loans that are
collateral dependent based on the sale of the collateral in accordance
with GAAP and there are no other available reliable sources of
repayment such as a financially capable guarantor.\21\
---------------------------------------------------------------------------
\21\ Under ASC Topic 310, applicable for financial institutions
reporting an ALLL, a loan is collateral dependent if repayment of
the loan is expected to be provided solely by sale or operation of
the collateral. Under ASC Topic 326, applicable for financial
institutions reporting an ACL, a loan is collateral dependent when
the repayment is expected to be provided substantially through the
operation or sale of the collateral when the borrower is
experiencing financial difficulty based on the entity's assessment
as of the reporting date.
---------------------------------------------------------------------------
The portion of the loan balance that is adequately secured by the
fair value of the real estate collateral less the costs to sell
generally should be adversely classified no worse than ``substandard.''
The amount of the loan balance in excess of the fair value of the real
estate collateral, or portions thereof, should be adversely classified
``doubtful'' when the potential for full loss may be mitigated by the
outcomes of certain pending events, or when loss is expected but the
amount of the loss cannot be reasonably determined. If warranted by the
underlying circumstances, an examiner may use a ``doubtful''
classification on the entire loan balance. However, examiners should
use a ``doubtful'' classification infrequently and for a limited time
period to permit the pending events to be resolved.
D. Classification and Accrual Treatment of Restructured Loans With a
Partial Charge-off
Based on consideration of all relevant factors, an assessment may
indicate that a loan has well-defined weaknesses that jeopardize
collection in full of all amounts contractually due and may result in a
partial charge-off as part of a restructuring. When well-defined
weaknesses exist and a partial charge-off has been taken, the remaining
recorded balance for the restructured loan generally should be
classified no more severely than ``substandard.'' A more severe
classification than ``substandard'' for the remaining recorded balance
would be appropriate if the loss exposure cannot be reasonably
determined. Such situations may occur where significant remaining risk
exposures are identified but are not quantified, such as bankruptcy or
a loan collateralized by a property with potential environmental
concerns.
A restructuring may involve a multiple note structure in which, for
example, a troubled loan is restructured into two notes. Lenders may
separate a portion of the current outstanding debt into a new, legally
enforceable note (i.e., Note A) that is reasonably assured of repayment
and performance according to prudently modified terms. This note may be
placed back on accrual status in certain situations. In returning the
loan to accrual status, sustained historical payment performance for a
reasonable time prior to the restructuring may be taken into account.
Additionally, a properly structured and performing ``Note A'' generally
would not be adversely classified by examiners. The portion of the debt
that is not reasonably assured of repayment (i.e., Note B) must be
adversely classified and charged-off.
In contrast, the loan should remain on, or be placed on, nonaccrual
status if the lender does not split the loan into separate notes, but
internally recognizes a partial charge-off. A partial charge-off would
indicate that the financial institution does not expect full repayment
of the amounts contractually due. If facts change after the charge-off
is taken such that the full amounts contractually due, including the
amount charged off, are expected to be collected and the loan has been
brought contractually current, the remaining balance of the loan may be
returned to accrual status without having to first receive payment of
the charged-off
[[Page 56665]]
amount.\22\ In these cases, examiners should assess whether the
financial institution has well-documented support for its credit
assessment of the borrower's financial condition and the prospects for
full repayment.
---------------------------------------------------------------------------
\22\ The charged-off amount should not be reversed or re-booked,
under any condition, to increase the recorded investment in the loan
or its amortized costs, as applicable, when the loan is returned to
accrual status. However, expected recoveries, prior to collection,
are a component of management's estimate of the net amount expected
to be collected for a loan under ASC Topic 326. Refer to relevant
regulatory reporting instructions for guidance on returning a loan
to accrual status.
---------------------------------------------------------------------------
VI. Regulatory Reporting and Accounting Considerations
Financial institution management is responsible for preparing
regulatory reports in accordance with GAAP and regulatory reporting
requirements. Management also is responsible for establishing and
maintaining an appropriate governance and internal control structure
over the preparation of regulatory reports. The Board has observed this
governance and control structure commonly includes policies and
procedures that provide clear guidelines on accounting matters.
Accurate regulatory reports are critical to the transparency of a
financial institution's financial position and risk profile and
imperative for effective supervision. Decisions related to loan workout
arrangements may affect regulatory reporting, particularly interest
accruals, and loan loss estimates. Therefore, it is important that loan
workout staff appropriately communicate with the accounting and
regulatory reporting staff concerning the financial institution's loan
restructurings and that the reporting consequences of restructurings
are presented accurately in regulatory reports.
In addition to evaluating credit risk management processes and
validating the accuracy of internal loan grades, examiners are
responsible for reviewing management's processes related to accounting
and regulatory reporting. While similar data are used for loan risk
monitoring, accounting, and reporting systems, this information does
not necessarily produce identical outcomes. For example, loss
classifications may not be equivalent to the associated allowance
measurements.
A. Allowance for Credit Losses
Examiners need to have a clear understanding of the differences
between credit risk management and accounting and regulatory reporting
concepts (such as accrual status, restructurings, and the allowance)
when assessing the adequacy of the financial institution's reporting
practices for on- and off-balance sheet credit exposures. Refer to the
appropriate Appendix that provides a summary of the allowance standards
under the incurred loss methodology (Appendix 6) or the CECL
methodology for institutions that have adopted ASC Topic 326, Financial
Instruments--Credit Losses (Appendix 5). Examiners should also refer to
regulatory reporting instructions in the FFIEC Call Report guidance and
applicable GAAP for further information.
B. Implications for Interest Accrual
A financial institution needs to consider whether a loan that was
accruing interest prior to the loan restructuring should be placed in
nonaccrual status at the time of modification to ensure that income is
not materially overstated. Consistent with Call Report Instructions, a
loan that has been restructured so as to be reasonably assured of
repayment and performance according to prudent modified terms need not
be placed in nonaccrual status. Therefore, for a loan to remain on
accrual status, the restructuring and any charge-off taken on the loan
have to be supported by a current, well-documented credit assessment of
the borrower's financial condition and prospects for repayment under
the revised terms. Otherwise, in accordance with outstanding Call
Report instructions, the restructured loan must be placed in nonaccrual
status.
A restructured loan placed in nonaccrual status should not be
returned to accrual status until the borrower demonstrates a period of
sustained repayment performance for a reasonable period prior to the
date on which the loan is returned to accrual status. A sustained
period of repayment performance generally would be a minimum of six
months and would involve payments of cash or cash equivalents. It may
also include historical periods prior to the date of the loan
restructuring. While an appropriately designed restructuring should
improve the collectability of the loan in accordance with a reasonable
repayment schedule, it does not relieve the financial institution from
the responsibility to promptly charge off all identified losses. For
more detailed instructions about placing a loan in nonaccrual status
and returning a nonaccrual loan to accrual status, refer to the
instructions for the FFIEC Call Report.
Appendix 1
Examples of CRE Loan Workout Arrangements
The examples in this Appendix are provided for illustrative
purposes only and are designed to demonstrate an examiner's
analytical thought process to derive an appropriate classification
and evaluate implications for interest accrual and appropriate
regulatory reporting, such as whether a loan should be reported as a
troubled debt restructuring (TDR).\23\ Although not discussed in the
examples below, examiners consider the adequacy of a lender's
supporting documentation, internal analysis, and business decision
to enter into a loan workout arrangement. The examples also do not
address the effect of the loan workout arrangement on the allowance
and subsequent reporting requirements.
---------------------------------------------------------------------------
\23\ The Board views that the accrual treatments in these
examples as falling within the range of acceptable practices under
regulatory reporting instructions.
---------------------------------------------------------------------------
Examiners should use caution when applying these examples to
``real-life'' situations, consider all facts and circumstances of
the loan being evaluated, and exercise judgment before reaching
conclusions related to loan classifications, accrual treatment, and
TDR reporting.\24\
---------------------------------------------------------------------------
\24\ In addition, estimates of the fair value of collateral
require the use of assumptions requiring judgment and should be
consistent with measurement of fair value in ASC Topic 820, Fair
Value Measurement; see Appendix 2.
---------------------------------------------------------------------------
The TDR determination requires consideration of all of the facts
and circumstances surrounding the modification. No single factor, by
itself, is determinative of whether a modification is a TDR. To make
this determination, the lender assesses whether (a) the borrower is
experiencing financial difficulties and (b) the lender has granted a
concession. For purposes of these examples, if the borrower was not
experiencing financial difficulties, the example does not assess
whether a concession was granted. However, in distressed situations,
lenders may make concessions because borrowers are experiencing
financial difficulties. Accordingly, lenders and examiners should
exercise judgment in evaluating whether a restructuring is a TDR. In
addition, some examples refer to disclosures of TDRs, which pertain
only to the reporting in Schedules RC-C or RC-N of the Call Report
and not the applicable measurement in determining an appropriate
allowance pursuant to the accounting standards.
A. Income Producing Property--Office Building
Base Case: A lender originated a $15 million loan for the
purchase of an office building with monthly payments based on an
amortization of 20 years and a balloon payment of $13.6 million at
the end of year five. At origination, the loan had a 75 percent
loan-to-value (LTV) based on an appraisal reflecting a $20 million
market value on an ``as stabilized'' basis, a debt service coverage
(DSC) ratio of 1.30x, and a market interest rate. The lender
expected to renew the loan
[[Page 56666]]
when the balloon payment became due at the end of year five. Due to
technological advancements and a workplace culture change since the
inception of the loan, many businesses switched to hybrid work-from-
home arrangements to reduce longer-term costs and improve employee
retention. As a result, the property's cash flow declined as the
borrower has had to grant rental concessions to either retain its
existing tenants or attract new tenants, since the demand for office
space has decreased.
Scenario 1: At maturity, the lender renewed the $13.6 million
loan for one year at a market interest rate that provides for the
incremental risk and payments based on amortizing the principal over
the remaining 15 years. The borrower had not been delinquent on
prior payments and has sufficient cash flow to service the loan at
the market interest rate terms with a DSC ratio of 1.12x, based on
updated financial information.
A review of the leases reflects that most tenants are stable
occupants, with long-term leases and sufficient cash flow to pay
their rent. The major tenants have not adopted hybrid work-from-home
arrangements for their employees given the nature of the businesses.
A recent appraisal reported an ``as stabilized'' market value of
$13.3 million for the property for an LTV of 102 percent. This
reflects current market conditions and the resulting decline in cash
flow.
Classification: The lender internally graded the loan pass and
is monitoring the credit. The examiner agreed, because the borrower
has the ability to continue making loan payments based on reasonable
terms, despite a decline in cash flow and in the market value of the
collateral.
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The borrower has demonstrated the ability to make the
regularly scheduled payments and, even with the decline in the
borrower's creditworthiness, cash flow appears sufficient to make
these payments, and full repayment of principal and interest is
expected. The examiner concurred with the lender's accrual
treatment.
TDR Treatment: The lender determined that the renewed loan
should not be reported as a TDR. While the borrower is experiencing
some financial deterioration, the borrower has sufficient cash flow
to service the debt and has no record of payment default; therefore,
the borrower is not experiencing financial difficulties. The
examiner concurred with the lender's TDR treatment.
Scenario 2: At maturity, the lender renewed the $13.6 million
loan at a market interest rate that provides for the incremental
risk and payments based on amortizing the principal over the
remaining 15 years. The borrower had not been delinquent on prior
payments. Current projections indicate the DSC ratio will not drop
below 1.12x based on leases in place and letters of intent for
vacant space. However, some leases are coming up for renewal, and
additional rental concessions may be necessary to either retain
those existing tenants or attract new tenants. The lender estimates
the property's current ``as stabilized'' market value is $14.5
million, which results in a 94 percent LTV, but a current valuation
has not been ordered. In addition, the lender has not asked the
borrower or guarantors to provide current financial statements to
assess their ability to support any cash flow shortfall.
Classification: The lender internally graded the loan pass and
is monitoring the credit. The examiner disagreed with the internal
grade and listed the credit as special mention. While the borrower
has the ability to continue to make payments based on leases
currently in place and letters of intent for vacant space, there has
been a declining trend in the property's revenue stream, and there
is most likely a reduced collateral margin. In addition, there is
potential for further deterioration in the cash flow as more leases
will expire in the upcoming months, while absorption for office
space in this market has slowed. Lastly, the examiner noted that the
lender failed to request current financial information and to obtain
an updated collateral valuation,\25\ representing administrative
weaknesses.
---------------------------------------------------------------------------
\25\ In relation to comments on valuations within these
examples, refer to the appraisal regulations of the applicable
Federal financial institution supervisory agency to determine
whether there is a regulatory requirement for either an evaluation
or appraisal. See footnote 18.
---------------------------------------------------------------------------
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The borrower has demonstrated the ability to make regularly
scheduled payments and, even with the decline in the borrower's
creditworthiness, cash flow is sufficient at this time to make
payments, and full repayment of principal and interest is expected.
The examiner concurred with the lender's accrual treatment.
TDR Treatment: The lender determined that the renewed loan
should not be reported as a TDR. While the borrower is experiencing
some financial deterioration, the borrower is not experiencing
financial difficulties as the borrower has sufficient cash flow to
service the debt, and there is no history of default. The examiner
concurred with the lender's TDR treatment.
Scenario 3: At maturity, the lender restructured the $13.6
million loan on a 12-month interest-only basis at a below market
interest rate. The borrower has been sporadically delinquent on
prior principal and interest payments. The borrower projects a DSC
ratio of 1.10x based on the restructured interest-only terms. A
review of the rent roll, which was available to the lender at the
time of the restructuring, reflects the majority of tenants have
short-term leases, with three leases expected to expire within the
next three months. According to the lender, leasing has not improved
since the restructuring as market conditions remain soft. Further,
the borrower does not have an update as to whether the three
expiring leases will renew at maturity; two of the tenants have
moved to hybrid work-from-home arrangements. A recent appraisal
provided a $14.5 million ``as stabilized'' market value for the
property, resulting in a 94 percent LTV.
Classification: The lender internally graded the loan pass and
is monitoring the credit. The examiner disagreed with the internal
grade and classified the loan substandard due to the borrower's
limited ability to service a below market interest rate loan on an
interest-only basis, sporadic delinquencies, and an increase in the
LTV based on an updated appraisal. In addition, there is lease
rollover risk because three of the leases are expiring soon, which
could further limit cash flow.
Nonaccrual Treatment: The lender maintained the loan on accrual
status due to the positive cash flow and collateral margin. The
examiner did not concur with this treatment as the loan was not
restructured with reasonable repayment terms, and the borrower has
not demonstrated the ability to amortize the loan and has limited
capacity to service a below market interest rate on an interest-only
basis. After a discussion with the examiner on regulatory reporting
requirements, the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the borrower is experiencing financial difficulties (the
project's ongoing ability to generate sufficient cash flow to
service the debt is questionable as lease income is declining, loan
payments have been sporadic, leases are expiring with uncertainty as
to renewal or replacement, and collateral values have declined) and
the lender granted a concession by reducing the interest rate to a
below market level and deferring principal payments. The examiner
concurred with the lender's TDR treatment.
B. Income Producing Property--Retail Properties
Base Case: A lender originated a 36-month, $10 million loan for
the construction of a shopping mall. The construction period was 24
months with a 12-month lease-up period to allow the borrower time to
achieve stabilized occupancy before obtaining permanent financing.
The loan had an interest reserve to cover interest payments over the
three-year term. At the end of the third year, there is $10 million
outstanding on the loan, as the shopping mall has been built and the
interest reserve, which has been covering interest payments, has
been fully drawn.
At the time of origination, the appraisal reported an ``as
stabilized'' market value of $13.5 million for the property. In
addition, the borrower had a take-out commitment that would provide
permanent financing at maturity. A condition of the take-out lender
was that the shopping mall had to achieve a 75 percent occupancy
level.
Due to weak economic conditions and a shift in consumer behavior
to a greater reliance on e-commerce, the property only reached a 55
percent occupancy level at the end of the 12-month lease up period.
As a result, the original takeout commitment became void. In
addition, there has been a considerable tightening of credit for
these types of loans, and the borrower has been unable to obtain
permanent financing elsewhere since the loan matured. To date, the
few interested lenders are demanding significant equity
contributions and much higher pricing.
Scenario 1: The lender renewed the loan for an additional 12
months to provide the
[[Page 56667]]
borrower time for higher lease-up and to obtain permanent financing.
The extension was made at a market interest rate that provides for
the incremental risk and is on an interest-only basis. While the
property's historical cash flow was insufficient at a 0.92x debt
service ratio, recent improvements in the occupancy level now
provide adequate coverage based on the interest-only payments.
Recent events include the signing of several new leases with
additional leases under negotiation; however, takeout financing
continues to be tight in the market.
In addition, current financial statements reflect that the
builder, who personally guarantees the debt, has cash on deposit at
the lender plus other unencumbered liquid assets. These assets
provide sufficient cash flow to service the borrower's global debt
service requirements on a principal and interest basis, if
necessary, for the next 12 months. The guarantor covered the initial
cash flow shortfalls from the project and provided a good faith
principal curtailment of $200,000 at renewal, reducing the loan
balance to $9.8 million. A recent appraisal on the shopping mall
reports an ``as is'' market value of $10 million and an ``as
stabilized'' market value of $11 million, resulting in LTVs of 98
percent and 89 percent, respectively.
Classification: The lender internally graded the loan as a pass
and is monitoring the credit. The examiner disagreed with the
lender's internal loan grade and listed it as special mention. While
the project continues to lease up, cash flows cover only the
interest payments. The guarantor has the ability, and has
demonstrated the willingness, to cover cash flow shortfalls;
however, there remains considerable uncertainty surrounding the
takeout financing for this type of loan.
Nonaccrual Treatment: The lender maintained the loan on accrual
status as the guarantor has sufficient funds to cover the borrower's
global debt service requirements over the one-year period of the
renewed loan. Full repayment of principal and interest is reasonably
assured from the project's and guarantor's cash resources, despite a
decline in the collateral margin. The examiner concurred with the
lender's accrual treatment.
TDR Treatment: The lender concluded that while the borrower has
been affected by declining economic conditions and a shift to e-
commerce, the deterioration has not led to financial difficulties.
The borrower was not experiencing financial difficulties because the
borrower and guarantor have the ability to service the renewed loan,
which was underwritten at a market interest rate, plus the
borrower's other obligations on a timely basis. In addition, the
lender expects to collect the full amount of principal and interest
from the borrower's or guarantor's cash sources (i.e., not from
interest reserves). Therefore, the lender is not treating the loan
renewal as a TDR. The examiner concurred with the lender's rationale
that the loan renewal is not a TDR.
Scenario 2: The lender restructured the loan on an interest-only
basis at a below market interest rate for one year to provide
additional time to increase the occupancy level and, thereby, enable
the borrower to arrange permanent financing. The level of lease-up
remains relatively unchanged at 55 percent, and the shopping mall
projects a DSC ratio of 1.02x based on the preferential loan terms.
At the time of the restructuring, the lender used outdated financial
information, which resulted in a positive cash flow projection.
However, other file documentation available at the time of the
restructuring reflected that the borrower anticipates the shopping
mall's revenue stream will further decline due to rent concessions,
the loss of a tenant, and limited prospects for finding new tenants.
Current financial statements indicate the builder, who
personally guarantees the debt, cannot cover any cash flow
shortfall. The builder is highly leveraged, has limited cash or
unencumbered liquid assets, and has other projects with delinquent
payments. A recent appraisal on the shopping mall reports an ``as
is'' market value of $9 million, which results in an LTV ratio of
111 percent.
Classification: The lender internally classified the loan as
substandard. The examiner disagreed with the internal grade and
classified the amount not protected by the collateral value, $1
million, as loss and required the lender to charge-off this amount.
The examiner did not factor costs to sell into the loss
classification analysis, as the current source of repayment is not
reliant on the sale of the collateral. The examiner classified the
remaining loan balance, based on the property's ``as is'' market
value of $9 million, as substandard given the borrower's uncertain
repayment capacity and weak financial support.
Nonaccrual Treatment: The lender determined the loan did not
warrant being placed in nonaccrual status. The examiner did not
concur with this treatment because the partial charge-off is
indicative that full collection of principal is not anticipated, and
the lender has continued exposure to additional loss due to the
project's insufficient cash flow and reduced collateral margin and
the guarantor's inability to provide further support. After a
discussion with the examiner on regulatory reporting requirements,
the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because (a) the borrower is experiencing financial difficulties
as evidenced by the high leverage, delinquent payments on other
projects, and inability to meet the proposed exit strategy because
of the inability to lease the property in a reasonable timeframe;
and (b) the lender granted a concession as evidenced by the
reduction in the interest rate to a below market interest rate. The
examiner concurred with the lender's TDR treatment.
Scenario 3: The loan has become delinquent. Recent financial
statements indicate the borrower and the guarantor have minimal
other resources available to support this loan. The lender chose not
to restructure the $10 million loan into a new single amortizing
note of $10 million at a market interest rate because the project's
projected cash flow would only provide a 0.88x DSC ratio as the
borrower has been unable to lease space. A recent appraisal on the
shopping mall reported an ``as is'' market value of $7 million,
which results in an LTV of 143 percent.
At the original loan's maturity, the lender restructured the $10
million debt into two notes. The lender placed the first note of $7
million (i.e., the Note A) on monthly payments that amortize the
debt over 20 years at a market interest rate that provides for the
incremental risk. The project's DSC ratio equals 1.20x for the $7
million loan based on the shopping mall's projected net operating
income. The lender then charged-off the $3 million note due to the
project's lack of repayment capacity and to provide reasonable
collateral protection for the remaining on-book loan of $7 million.
The lender also reversed accrued but unpaid interest. The lender
placed the second note (i.e., the Note B) consisting of the charged-
off principal balance of $3 million into a 2 percent interest-only
loan that resets in five years into an amortizing payment. Since the
restructuring, the borrower has made payments on both loans for more
than six consecutive months and an updated financial analysis shows
continued ability to repay under the new terms.
Classification: The lender internally graded the on-book loan of
$7 million as a pass loan due to the borrower's demonstrated ability
to perform under the modified terms. The examiner agreed with the
lender's grade as the lender restructured the original obligation
into Notes A and B, the lender charged off Note B, and the borrower
has demonstrated the ability to repay Note A. Using this multiple
note structure with charge-off of the Note B enables the lender to
recognize interest income and limit the amount reported as a TDR in
future periods.
Nonaccrual Treatment: The lender placed the on-book loan (Note
A) of $7 million loan in nonaccrual status at the time of the
restructure. The lender later restored the $7 million to accrual
status as the borrower has the ability to repay the loan, has a
record of performing at the revised terms for more than six months,
and full repayment of principal and interest is expected. The
examiner concurred with the lender's accrual treatment. Interest
payments received on the off-book loan have been recorded as
recoveries because full recovery of principal and interest on this
loan (Note B) was not reasonably assured.
TDR Treatment: The lender considered both Note A and Note B as
TDRs because the borrower is experiencing financial difficulties and
the lender granted a concession. The lender reported the
restructured on-book loan (Note A) of $7 million as a TDR, while the
second loan (Note B) was charged off. The financial difficulties are
evidenced by the borrower's high leverage, delinquent payments on
other projects, inability to lease the property in a reasonable
timeframe, and the unlikely collectability of the charged-off loan
(Note B). The concessions on Note A include extending the on-book
loan beyond expected timeframes.
The lender plans to stop disclosing the on-book loan as a TDR
after the regulatory reporting defined time period expires because
the loan was restructured with a market interest rate and is in
compliance
[[Page 56668]]
with its modified terms.\26\ The examiner agreed with the lender's
TDR treatment.
---------------------------------------------------------------------------
\26\ Refer to the guidance on ``Troubled debt restructurings''
in the FFIEC Call Report.
---------------------------------------------------------------------------
Scenario 4: Current financial statements indicate the borrower
and the guarantor have minimal other resources available to support
this loan. The lender restructured the $10 million loan into a new
single note of $10 million at a market interest rate that provides
for the incremental risk and is on an amortizing basis. The
project's projected cash flow reflects a 0.88x DSC ratio as the
borrower has been unable to lease space. A recent appraisal on the
shopping mall reports an ``as is'' market value of $9 million, which
results in an LTV of 111 percent. Based on the property's current
market value of $9 million, the lender charged-off $1 million
immediately after the renewal.
Classification: The lender internally graded the remaining $9
million on-book portion of the loan as a pass loan because the
lender's analysis of the project's cash flow indicated a 1.05x DSC
ratio when just considering the on-book balance. The examiner
disagreed with the internal grade and classified the $9 million on-
book balance as substandard due to the borrower's marginal financial
condition, lack of guarantor support, and uncertainty over the
source of repayment. The DSC ratio remains at 0.88x due to the
single note restructure, and other resources are scant.
Nonaccrual Treatment: The lender maintained the remaining $9
million on-book portion of the loan on accrual, as the borrower has
the ability to repay the principal and interest on this balance. The
examiner did not concur with this treatment. Because the lender
restructured the debt into a single note and had charged-off a
portion of the restructured loan, the repayment of the principal and
interest contractually due on the entire debt is not reasonably
assured given the DSC ratio of 0.88x and nominal other resources.
After a discussion with the examiner on regulatory reporting
requirements, the lender placed the loan on nonaccrual.
The loan can be returned to accrual status \27\ if the lender
can document that subsequent improvement in the borrower's financial
condition has enabled the loan to be brought fully current with
respect to principal and interest and the lender expects the
contractual balance of the loan (including the partial charge-off)
will be fully collected. In addition, interest income may be
recognized on a cash basis for the partially charged-off portion of
the loan when the remaining recorded balance is considered fully
collectible. However, the partial charge-off cannot be reversed.
---------------------------------------------------------------------------
\27\ Refer to the guidance on ``nonaccrual status'' in the FFIEC
Call Report.
---------------------------------------------------------------------------
TDR Treatment: The lender reported the restructured loan as a
TDR according to the requirements of its regulatory reports because
(a) the borrower is experiencing financial difficulties as evidenced
by the high leverage, delinquent payments on other projects, and
inability to meet the original exit strategy because the borrower
was unable to lease the property in a reasonable timeframe; and (b)
the lender granted a concession as evidenced by deferring payment
beyond the repayment ability of the borrower. The charge-off
indicates that the lender does not expect full repayment of
principal and interest, yet the borrower remains obligated for the
full amount of the debt and payments, which is at a level that is
not consistent with the borrower's repayment capacity. Because the
borrower is not expected to be able to comply with the loan's
restructured terms, the lender would likely continue to disclose the
loan as a TDR. The examiner concurs with reporting the renewed loan
as a TDR.
C. Income Producing Property--Hotel
Base Case: A lender originated a $7.9 million loan to provide
permanent financing for the acquisition of a stabilized 3-star hotel
property. The borrower is a limited liability company with
underlying ownership by two families who guarantee the loan. The
loan term is five years, with payments based on a 25-year
amortization and with a market interest rate. The LTV was 79 percent
based on the hotel's appraised value of $10 million.
At the end of the five-year term, the borrower's annualized DSC
ratio was 0.95x. Due to competition from a well-known 4-star hotel
that recently opened within one mile of the property, occupancy
rates have declined. The borrower progressively reduced room rates
to maintain occupancy rates, but continued to lose daily bookings.
Both occupancy and Revenue per Available Room (RevPAR) \28\ declined
significantly over the past year. The borrower then began working on
an initiative to make improvements to the property (i.e., automated
key cards, carpeting, bedding, and lobby renovations) to increase
competitiveness, and a marketing campaign is planned to announce the
improvements and new price structure.
---------------------------------------------------------------------------
\28\ Total guest room revenue divided by room count and number
of days in the period.
---------------------------------------------------------------------------
The borrower had paid principal and interest as agreed
throughout the first five years, and the principal balance had
reduced to $7 million at the end of the five-year term.
Scenario 1: At maturity, the lender renewed the loan for 12
months on an interest-only basis at a market interest rate that
provides for the incremental risk. The extension was granted to
enable the borrower to complete the planned renovations, launch the
marketing campaign, and achieve the borrower's updated projections
for sufficient cash flow to service the debt once the improvements
are completed. (If the initiative is successful, the loan officer
expects the loan to either be renewed on an amortizing basis or
refinanced through another lending entity.) The borrower has a
verified, pledged reserve account to cover the improvement expenses.
Additionally, the guarantors' updated financial statements indicate
that they have sufficient unencumbered liquid assets. Further, the
guarantors expressed the willingness to cover any estimated cash
flow shortfall through maturity. Based on this information, the
lender's analysis indicates that, after deductions for personal
obligations and realistic living expenses and verification that
there are no contingent liabilities, the guarantors should be able
to make interest payments. To date, interest payments have been
timely. The lender estimates the property's current ``as
stabilized'' market value at $9 million, which results in a 78
percent LTV.
Classification: The lender internally graded the loan as a pass
and is monitoring the credit. The examiner agreed with the lender's
internal loan grade. The examiner concluded that the borrower and
guarantors have sufficient resources to support the interest
payments; additionally, the borrower's reserve account is sufficient
to complete the renovations as planned.
Nonaccrual Treatment: The lender maintained the loan on accrual
status as full repayment of principal and interest is reasonably
assured from the hotel's and guarantors cash flows, despite a
decline in the borrower's cash flow due to competition. The examiner
concurred with the lender's accrual treatment.
TDR Treatment: The lender concluded that while the borrower has
been affected by competition, the level of deterioration does not
warrant TDR treatment. The borrower was not experiencing financial
difficulties because the combined cash flow generated by the
borrower and the liquidity provided by the guarantors should be
sufficient to service the debt. Further, there was no history of
default by the borrower or guarantors. The examiner concurred with
the lender that the loan renewal is not a TDR.
Scenario 2: At maturity of the original loan, the lender
restructured the loan on an interest-only basis at a below market
interest rate for 12 months to provide the borrower time to complete
its renovation and marketing efforts and increase occupancy levels.
At the end of the 12-month period, the hotel's renovation and
marketing efforts were completed but unsuccessful. The hotel
continued to experience a decline in occupancy levels, resulting in
a DSC ratio of 0.60x. The borrower does not have capacity to offer
additional incentives to lure customers from the competition. RevPAR
has also declined. Current financial information indicates the
borrower has limited ability to continue to make interest payments,
and updated projections indicate that the borrower will be below
break-even performance for the next 12 months. The borrower has been
sporadically delinquent on prior interest payments. The guarantors
are unable to support the loan as they have unencumbered limited
liquid assets and are highly leveraged. The lender is in the process
of renewing the loan again.
The most recent hotel appraisal, dated as of the time of the
first restructuring, reports an ``as stabilized'' appraised value of
$7.2 million ($6.7 million for the real estate and $500,000 for the
tangible personal property of furniture, fixtures, and equipment),
resulting in an LTV of 97 percent. The appraisal does not account
for the diminished occupancy, and its assumptions significantly
differ from current projections. A new valuation is needed to
ascertain the current value of the property.
Classification: The lender internally classified the loan as
substandard and is monitoring the credit. The examiner agreed
[[Page 56669]]
with the lender's treatment due to the borrower's diminished ongoing
ability to make payments, guarantors' limited ability to support the
loan, and the reduced collateral position. The lender is obtaining a
new valuation and will adjust the internal classification, if
necessary, based on the updated value.
Nonaccrual Treatment: The lender maintained the loan on an
accrual basis because the borrower demonstrated an ability to make
interest payments. The examiner did not concur with this treatment
as the loan was not restructured on reasonable repayment terms, the
borrower has insufficient cash resources to service the below market
interest rate on an interest-only basis, and the collateral margin
has narrowed and may be narrowed further with a new valuation, which
collectively indicate that full repayment of principal and interest
is in doubt. After a discussion with the examiner on regulatory
reporting requirements, the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the borrower is experiencing financial difficulties: the
hotel's ability to generate sufficient cash flows to service the
debt is questionable as the occupancy levels and resultant net
operating income (NOI) continue to decline, the borrower has been
delinquent, and collateral value has declined. The lender made a
concession by extending the loan on an interest-only basis at a
below market interest rate. The examiner concurred with the lender's
TDR treatment.
Scenario 3: At maturity of the original loan, the lender
restructured the debt for one year on an interest-only basis at a
below market interest rate to give the borrower additional time to
complete renovations and increase marketing efforts. While the
combined borrower/guarantors' liquidity indicated they could cover
any cash flow shortfall until maturity of the restructured note, the
borrower only had 50 percent of the funds to complete its
renovations in reserve. Subsequently, the borrower attracted a
sponsor to obtain the remaining funds necessary to complete the
renovation plan and marketing campaign. Eight months later, the
hotel experienced an increase in its occupancy and achieved a DSC
ratio of 1.20x on an amortizing basis. Updated projections indicated
the borrower would be at or above the 1.20x DSC ratio for the next
12 months, based on market terms and rate. The borrower and the
lender then agreed to restructure the loan again with monthly
payments that amortize the debt over 20 years, consistent with the
current market terms and rates. Since the date of the second
restructuring, the borrower has made all principal and interest
payments as agreed for six consecutive months.
Classification: The lender internally classified the most recent
restructured loan substandard. The examiner agreed with the lender's
initial substandard grade at the time of the subject restructuring,
but now considers the loan as a pass as the borrower was no longer
having financial difficulty and has demonstrated the ability to make
payments according to the modified principal and interest terms for
more than six consecutive months.
Nonaccrual Treatment: The original restructured loan was placed
in nonaccrual status. The lender initially maintained the most
recent restructured loan in nonaccrual status as well, but returned
it to an accruing status after the borrower made six consecutive
monthly principal and interest payments. The lender expects full
repayment of principal and interest. The examiner concurred with the
lender's accrual treatment.
TDR Treatment: The lender reported the first restructuring as a
TDR. With the first restructuring, the lender determined that the
borrower was experiencing financial difficulties as indicated by
depleted cash resources and deteriorating financial condition. The
lender granted a concession on the first restructuring by providing
a below market interest rate. At the time of the second
restructuring, the borrower's financial condition had improved, and
the borrower was no longer experiencing financial difficulty; the
lender did not grant a concession on the second restructuring as the
renewal was granted at a market interest rate and amortizing terms,
thus the latest restructuring is no longer classified as a TDR. The
examiner concurred with the lender.
Scenario 4: The lender extended the original amortizing loan for
12 months at a market interest rate. The borrower is now
experiencing a six-month delay in completing the renovations due to
a conflict with the contractor hired to complete the renovation
work, and the current DSC ratio is 0.85x. A current valuation has
not been ordered. The lender estimates the property's current ``as
stabilized'' market value is $7.8 million, which results in an
estimated 90 percent LTV. The lender did receive updated
projections, but the borrower is now unlikely to achieve break-even
cash flow within the 12-month extension timeframe due to the
renovation delays. At the time of the extension, the borrower and
guarantors had sufficient liquidity to cover the debt service during
the twelve-month period. The guarantors also demonstrated a
willingness to support the loan by making payments when necessary,
and the loan has not gone delinquent. With the guarantors' support,
there is sufficient liquidity to make payments to maturity, though
such resources are declining rapidly
Classification: The lender internally graded the loan as pass
and is monitoring the credit. The examiner disagreed with the
lender's grading and listed the loan as special mention. While the
borrower and guarantor can cover the debt service shortfall in the
near-term, the duration of their support may not extend long enough
to replace lost cash flow from operations due to delays in the
renovation work. The primary source of repayment does not fully
cover the loan as evidenced by a DSC ratio of 0.85x. It appears that
competition from the new hotel will continue to adversely affect the
borrower's cash flow until the renovations are complete, and if cash
flow deteriorates further, the borrower and guarantors may be
required to use more liquidity to support loan payments and ongoing
business operations. The examiner also recommended the lender obtain
a new valuation.
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The borrower and legally obligated guarantors have
demonstrated the ability and willingness to make the regularly
scheduled payments and, even with the decline in the borrower's
creditworthiness, global cash resources appear sufficient to make
these payments, and the ultimate full repayment of principal and
interest is expected. The examiner concurred with the lender's
accrual treatment.
TDR Treatment: While the borrower is experiencing some financial
deterioration, the borrower is not experiencing financial
difficulties as the borrower and guarantors have sufficient cash
resources to service the debt. The lender expects full collection of
principal and interest from the borrower's operating income and
global cash resources. The examiner concurred with the lender's
rationale that the loan is not a TDR.
D. Acquisition, Development and Construction--Residential
Base Case: The lender originated a $4.8 million acquisition and
development (A&D) loan and a $2.4 million construction revolving
line of credit (revolver) for the development and construction of a
48-lot single-family project. The maturity for both loans is three
years, and both are priced at a market interest rate; both loans
also have an interest reserve. The LTV on the A&D loan is 75 percent
based on an ``as complete'' value of $6.4 million. Up to 12 units at
a time will be funded under the construction revolver at the lesser
of 80 percent LTV or 100 percent of costs. The builder is allowed
two speculative (``spec'') units (including one model). The
remaining units must be pre-sold with an acceptable deposit and a
pre-qualified mortgage. As units are settled, the construction
revolver will be repaid at 100 percent (or par); the A&D loan will
be repaid at 120 percent, or $120,000 ($4.8 million/48 units x 120
percent). The average sales price is projected to be $500,000, and
total construction cost to build each unit is estimated to be
$200,000. Assuming total cost is lower than value, the average
release price will be $320,000 ($120,000 A&D release price plus
$200,000 construction costs).
Estimated time for development is 12 months; the appraiser
estimated absorption of two lots per month for total sell-out to
occur within three years (thus, the loan would be repaid upon
settlement of the 40th unit, or the 32nd month of the loan term).
The borrower is required to curtail the A&D loan by six lots, or
$720,000, at the 24th month, and another six lots, or $720,000, by
the 30th month.
Scenario 1: Due to issues with the permitting and approval
process by the county, the borrower's development was delayed by 18
months. Further delays occurred because the borrower was unable to
pave the necessary roadways due to excessive snow and freezing
temperatures. The lender waived both $720,000 curtailment
requirements due to the delays. Demand for the housing remains
unchanged.
At maturity, the lender renewed the $4.8 million outstanding A&D
loan balance and the $2.4 million construction revolver for 24
[[Page 56670]]
months at a market interest rate that provides for the incremental
risk. The interest reserve for the A&D loan has been depleted as the
lender had continued to advance funds to pay the interest charges
despite the delays in development. Since depletion of the interest
reserve, the borrower has made the last several payments out-of-
pocket.
Development is now complete, and construction has commenced on
eight units (two ``spec'' units and six pre-sold units). Combined
borrower and guarantor liquidity show they can cover any debt
service shortfall until the units begin to settle and the project is
cash flowing. The lender estimates that the property's current ``as
complete'' value is $6 million, resulting in an 80 percent LTV. The
curtailment schedule was re-set to eight lots, or $960,000, by month
12, and another eight lots, or $960,000, by month 18. A new
appraisal has not been ordered; however, the lender noted in the
file that, if the borrower does not meet the absorption projections
of six lots/quarter within six months of booking the renewed loan,
the lender will obtain a new appraisal.
Classification: The lender internally graded the restructured
loans as pass and is monitoring the credits. The examiner agreed, as
the borrower and guarantor can continue making payments on
reasonable terms and the project is moving forward supported by
housing demand and is consistent with the builder's development
plans. However, the examiner noted weaknesses in the lender's loan
administrative practices as the financial institution did not (1)
suspend the interest reserve during the development delay and (2)
obtain an updated collateral valuation.
Nonaccrual Treatment: The lender maintained the loans on accrual
status. The project is moving forward, the borrower has demonstrated
the ability to make the regularly scheduled payments after depletion
of the interest reserve, global cash resources from the borrower and
guarantor appears sufficient to make these payments, and full
repayment of principal and interest is expected. The examiner
concurred with the lender's accrual treatment.
TDR Treatment: The borrower is not experiencing financial
difficulties as the borrower and guarantor have sufficient means to
service the debt, and there is no history of default. With the
continued supportive housing market conditions, the lender expects
full collection of principal and interest from sales of the lots.
The examiner concurred with the lender's rationale that the renewal
is not a TDR.
Scenario 2: Due to weather and contractor issues, development
was not completed until month 24, a year behind the original
schedule. The borrower began pre-marketing, but sales have been slow
due to deteriorating market conditions in the region. The borrower
has achieved only eight pre-sales during the past six months. The
borrower recently commenced construction on the pre-sold units.
At maturity, the lender renewed the $4.8 million A&D loan
balance and $2.4 million construction revolver on a 12-month
interest-only basis at a market interest rate, with another 12-month
option predicated upon $1 million in curtailments having occurred
during the first renewal term (the lender had waived the initial
term curtailment requirements). The lender also renewed the
construction revolver for a one-year term and reduced the number of
``spec'' units to just one, which also will serve as the model. A
recent appraisal estimates that absorption has dropped to four lots
per quarter for the first two years and assigns an ``as complete''
value of $5.3 million, for an LTV of 91 percent. The interest
reserve is depleted, and the borrower has been paying interest out-
of-pocket for the past few months. Updated borrower and guarantor
financial statements indicate the continued ability to cover
interest-only payments for the next 12 to 18 months.
Classification: The lender internally classified the loan as
substandard and is monitoring the credit. The examiner agreed with
the lender's treatment due to the deterioration and uncertainty
surrounding the market (as evidenced by slower than anticipated
sales on the project), the lack of principal reduction, and the
reduced collateral margin.
Nonaccrual Treatment: The lender maintained the loan on an
accrual basis because the development is complete, the borrower has
pre-sales and construction has commenced, and the borrower and
guarantor have sufficient means to make interest payments at a
market interest rate until the earlier of maturity or the project
begins to cash flow. The examiner concurred with the lender's
accrual treatment.
TDR Treatment: While the borrower is experiencing some financial
deterioration, the borrower is not experiencing financial
difficulties as the borrower and guarantor have sufficient means to
service the debt. The lender expects full collection of principal
and interest from the sale of the units. The examiner concurred with
the lender's rationale that the renewal is not a TDR.
Scenario 3: Lot development was completed on schedule, and the
borrower quickly sold and settled the first 10 units. At maturity,
the lender renewed the $3.6 million A&D loan balance ($4.8 million
reduced by the sale and settlement of the 10 units ($120,000 release
price x 10) to arrive at $3.6 million) and $2.4 million construction
revolver on a 12-month interest-only basis at a below market
interest rate.
The borrower then sold an additional 10 units to an investor;
the loan officer (new to the financial institution) mistakenly
marked these units as pre-sold and allowed construction to commence
on all 10 units. Market conditions then deteriorated quickly, and
the investor defaulted under the terms of the bulk contract. The
units were completed, but the builder has been unable to re-sell any
of the units, recently dropping the sales price by 10 percent and
engaging a new marketing firm, which is working with several
potential buyers.
A recent appraisal estimates that absorption has dropped to
three lots per quarter and assigns an ``as complete'' value of $2.3
million for the remaining 28 lots, resulting in an LTV of 156
percent. A bulk appraisal of the 10 units assigns an ``as-is'' value
of the units of $4.0 million ($400,000/unit). The loans are cross-
defaulted and cross-collateralized; the LTV on a combined basis is
95 percent ($6 million outstanding debt (A&D plus revolver) divided
by $6.3 million in combined collateral value). Updated borrower and
guarantor financial statements indicate a continued ability to cover
interest-only payments for the next 12 months at the reduced rate;
however, this may be limited in the future given other troubled
projects in the borrower's portfolio that have been affected by
market conditions.
The lender modified the release price for each unit to net
proceeds; any additional proceeds as units are sold will go towards
repayment of the A&D loan. Assuming the units sell at a 10 percent
reduction, the lender calculates the average sales price would be
$450,000. The financial institution's prior release price was
$320,000 ($120,000 for the A&D loan and $200,000 for the
construction revolver). As such (by requiring net proceeds), the
financial institution will be receiving an additional $130,000 per
lot, or $1.3 million for the completed units, to repay the A&D loan
($450,000 average sales price less $320,000 bank's release price
equals $130,000). Assuming the borrower will have to pay $30,000 in
related sales/settlement costs leaves approximately $100,000
remaining per unit to apply towards the A&D loan, or $1 million
total for the remaining 10 units ($100,000 times 10).
Classification: The lender internally classified the loan as
substandard and is monitoring the credit. The examiner agreed with
the lender's treatment due to the borrower and guarantor's
diminished ability to make interest payments (even at the reduced
rate), the stalled status of the project, and the reduced collateral
protection.
Nonaccrual Treatment: The lender maintained the loan on an
accrual basis because the borrower had previously demonstrated an
ability to make interest payments. The examiner disagreed as the
loan was not restructured on reasonable repayment terms. While the
borrower and guarantor may be able to service the debt at a below
market interest rate in the near term using other unencumbered
liquid assets, other projects in their portfolio are also affected
by poor market conditions and may require significant liquidity
contributions, which could affect their ability to support the loan.
After a discussion with the examiner on regulatory reporting
requirements, the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the borrower is experiencing financial difficulties as
evidenced by the borrower's inability to re-sell the units, their
diminished ability to make interest payments (even at a reduced
rate), and other troubled projects in the borrower's portfolio. The
lender granted a concession with the interest-only terms at a below
market interest rate. The examiner concurred with the lender's TDR
treatment.
E. Construction Loan--Single Family Residence
Base Case: The lender originated a $1.2 million construction
loan on a single-family ``spec'' residence with a 15-month maturity
to allow for completion and sale of the property. The loan required
monthly interest-
[[Page 56671]]
only payments at a market interest rate and was based on an ``as
completed'' LTV of 70 percent at origination. During the original
loan construction phase, the borrower was able to make all interest
payments from personal funds. At maturity, the home had been
completed, but not sold, and the borrower was unable to find another
lender willing to finance this property under similar terms.
Scenario 1: At maturity, the lender restructured the loan for
one year on an interest-only basis at a below market interest rate
to give the borrower more time to sell the ``spec'' home. Current
financial information indicates the borrower has limited ability to
continue to make interest-only payments from personal funds. If the
residence does not sell by the revised maturity date, the borrower
plans to rent the home. In this event, the lender will consider
modifying the debt into an amortizing loan with a 20-year maturity,
which would be consistent with this type of income-producing
investment property. Any shortfall between the net rental income and
loan payments would be paid by the borrower. Due to declining home
values, the LTV at the renewal date was 90 percent.
Classification: The lender internally classified the loan
substandard and is monitoring the credit. The examiner agreed with
the lender's treatment due to the borrower's diminished ongoing
ability to make payments and the reduced collateral position.
Nonaccrual Treatment: The lender maintained the loan on an
accrual basis because the borrower demonstrated an ability to make
interest payments during the construction phase. The examiner did
not concur with this treatment because the loan was not restructured
on reasonable repayment terms. The borrower had limited capacity to
continue to service the debt, even on an interest-only basis at a
below market interest rate, and the deteriorating collateral margin
indicated that full repayment of principal and interest was not
reasonably assured. The examiner instructed the lender to place the
loan in nonaccrual status.
TDR Treatment: The lender reported the restructured loan as a
TDR. The borrower was experiencing financial difficulties as
indicated by depleted cash reserves, inability to refinance this
debt from other sources with similar terms, and the inability to
repay the loan at maturity in a manner consistent with the original
exit strategy. A concession was provided by renewing the loan with a
deferral of principal payments, at a below market interest rate
(compared to the rate charged on an investment property) for an
additional year when the loan was no longer in the construction
phase. The examiner concurred with the lender's TDR treatment.
Scenario 2: At maturity of the original loan, the lender
restructured the debt for one year on an interest-only basis at a
below market interest rate to give the borrower more time to sell
the ``spec'' home. Eight months later, the borrower rented the
property. At that time, the borrower and the lender agreed to
restructure the loan again with monthly payments that amortize the
debt over 20 years at a market interest rate for a residential
investment property. Since the date of the second restructuring, the
borrower had made all payments for over six consecutive months.
Classification: The lender internally classified the
restructured loan substandard. The examiner agreed with the lender's
initial substandard grade at the time of the restructuring, but now
considered the loan as a pass due to the borrower's demonstrated
ability to make payments according to the reasonably modified terms
for more than six consecutive months.
Nonaccrual Treatment: The lender initially placed the
restructured loan in nonaccrual status but returned it to accrual
after the borrower made six consecutive monthly payments. The lender
expects full repayment of principal and interest from the rental
income. The examiner concurred with the lender's accrual treatment.
TDR Treatment: The lender reported the first restructuring as a
TDR. At the time of the first restructure, the lender determined
that the borrower was experiencing financial difficulties as
indicated by depleted cash resources and a weak financial condition.
The lender granted a concession on the first restructuring as
evidenced by the below market rate.
At the second restructuring, the lender determined that the
borrower was not experiencing financial difficulties due to the
borrower's improved financial condition. Further, the lender did not
grant a concession on the second restructuring as that loan is at
market interest rate and terms. Therefore, the lender determined
that the second restructuring is no longer a TDR. The examiner
concurred with the lender.
Scenario 3: The lender restructured the loan for one year on an
interest-only basis at a below market interest rate to give the
borrower more time to sell the ``spec'' home. The restructured loan
has become more than 90 days past due, and the borrower has not been
able to rent the property. Based on current financial information,
the borrower does not have the capacity to service the debt. The
lender considers repayment to be contingent upon the sale of the
property. Current market data reflects few sales, and similar new
homes in this property's neighborhood are selling within a range of
$750,000 to $900,000 with selling costs equaling 10 percent,
resulting in anticipated net sales proceeds between $675,000 and
$810,000.
Classification: The lender graded $390,000 loss ($1.2 million
loan balance less the maximum estimated net sales proceeds of
$810,000), $135,000 doubtful based on the range in the anticipated
net sales proceeds, and the remaining balance of $675,000
substandard. The examiner agreed, as this classification treatment
results in the recognition of the credit risk in the collateral-
dependent loan based on the property's value less costs to sell. The
examiner instructed management to obtain information on the current
valuation on the property.
Nonaccrual Treatment: The lender placed the loan in nonaccrual
status when it became 60 days past due (reversing all accrued but
unpaid interest) because the lender determined that full repayment
of principal and interest was not reasonably assured. The examiner
concurred with the lender's nonaccrual treatment.
TDR Treatment: The lender reported the loan as a TDR until
foreclosure of the property and its transfer to other real estate
owned. The lender determined that the borrower was continuing to
experience financial difficulties as indicated by depleted cash
reserves, inability to refinance this debt from other sources with
similar terms, and the inability to repay the loan at maturity in a
manner consistent with the original exit strategy. In addition, the
lender granted a concession by reducing the interest rate to a below
market level. The examiner concurred with the lender's TDR
treatment.
Scenario 4: The lender committed an additional $48,000 for an
interest reserve and extended the $1.2 million loan for 12 months at
a below market interest rate with monthly interest-only payments. At
the time of the examination, $18,000 of the interest reserve had
been added to the loan balance. Current financial information
obtained during the examination reflects the borrower has no other
repayment sources and has not been able to sell or rent the
property. An updated appraisal supports an ``as is'' value of
$952,950. Selling costs are estimated at 15 percent, resulting in
anticipated net sales proceeds of $810,000.
Classification: The lender internally graded the loan as pass
and is monitoring the credit. The examiner disagreed with the
internal grade. The examiner concluded that the loan was not
restructured on reasonable repayment terms because the borrower has
limited capacity to service the debt, and the reduced collateral
margin indicated that full repayment of principal and interest was
not assured. After discussing regulatory reporting requirements with
the examiner, the lender reversed the $18,000 interest capitalized
out of the loan balance and interest income. Further, the examiner
classified $390,000 loss based on the adjusted $1.2 million loan
balance less estimated net sales proceeds of $810,000, which was
classified substandard. This classification treatment recognizes the
credit risk in the collateral-dependent loan based on the property's
market value less costs to sell. The examiner also provided
supervisory feedback to management for the inappropriate use of
interest reserves and lack of current financial information in
making that decision. The remaining interest reserve of $30,000 is
not subject to adverse classification because the loan should be
placed in nonaccrual status.
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The examiner did not concur with this treatment. The loan
was not restructured on reasonable repayment terms, the borrower has
limited capacity to service a below market interest rate on an
interest-only basis, and the reduced collateral margin indicates
that full repayment of principal and interest is not assured. The
lender's decision to provide a $48,000 interest reserve was not
supported, given the borrower's inability to repay it. After a
discussion with the examiner on regulatory reporting requirements,
the lender placed the loan on nonaccrual, and reversed the
capitalized interest to be consistent with
[[Page 56672]]
regulatory reporting instructions. The lender also agreed to not
recognize any further interest income from the interest reserve.
TDR Treatment: The lender reported the restructured loan as a
TDR. The borrower is experiencing financial difficulties as
indicated by depleted cash reserves, inability to refinance this
debt from other sources with similar terms, and the inability to
repay the loan at maturity in a manner consistent with the original
exit strategy. A concession was provided by renewing the loan with a
deferral of principal payments, at a below market interest rate
(compared to other investment properties) for an additional year
when the loan was no longer in the construction phase. The examiner
concurred with the lender's TDR treatment.
F. Construction Loan--Land Acquisition, Condominium Construction
and Conversion
Base Case: The lender originally extended a $50 million loan for
the purchase of vacant land and the construction of a luxury
condominium project. The loan was interest-only and included an
interest reserve to cover the monthly payments until construction
was complete. The developer bought the land and began construction
after obtaining purchase commitments for \1/3\ of the 120 planned
units, or 40 units. Many of these pending sales were speculative
with buyers committing to buy multiple units with minimal down
payments. The demand for luxury condominiums in general has declined
since the borrower launched the project, and sales have slowed
significantly over the past year. The lack of demand is attributed
to a slowdown in the economy. As a result, most of the speculative
buyers failed to perform on their purchase contracts and only a
limited number of the other planned units have been pre-sold.
The developer experienced cost overruns on the project and
subsequently determined it was in the best interest to halt
construction with the property 80 percent completed. The outstanding
loan balance is $44 million with funds used to pay construction
costs, including cost overruns and interest. The borrower estimates
an additional $10 million is needed to complete construction.
Current financial information reflects that the developer does not
have sufficient cash flow to pay interest (the interest reserve has
been depleted); and, while the developer does have equity in other
assets, there is doubt about the borrower's ability to complete the
project.
Scenario 1: The borrower agrees to grant the lender a second
lien on an apartment project in its portfolio, which provides $5
million in additional collateral support. In return, the lender
advanced the borrower $10 million to finish construction. The
condominium project was completed shortly thereafter. The lender
also agreed to extend the $54 million loan ($44 million outstanding
balance plus $10 million in new money) for 12 months at a market
interest rate that provides for the incremental risk, to give the
borrower additional time to market the property. The borrower agreed
to pay interest whenever a unit was sold, with any outstanding
balance due at maturity.
The lender obtained a recent appraisal on the condominium
building that reported a prospective ``as complete'' market value of
$65 million, reflecting a 24-month sell-out period and projected
selling costs of 15 percent of the sales price. Comparing the $54
million loan amount against the $65 million ``as complete'' market
value plus the $5 million pledged in additional collateral (totaling
$70 million) results in an LTV of 77 percent. The lender used the
prospective ``as complete'' market value in its analysis and
decision to fund the completion and sale of the units and to
maximize its recovery on the loan.
Classification: The lender internally classified the $54 million
loan as substandard due to the units not selling as planned and the
project's limited ability to service the debt despite the 1.3x gross
collateral margin. The examiner agreed with the lender's internal
grade.
Nonaccrual Treatment: The lender maintained the loan on accrual
status due to the protection afforded by the collateral margin. The
examiner did not concur with this treatment due to the uncertainty
about the borrower's ability to sell the units and service the debt,
raising doubts as to the full repayment of principal and interest.
After a discussion with the examiner on regulatory reporting
requirements, the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the borrower is experiencing financial difficulties, as
demonstrated by the insufficient cash flow to service the debt,
concerns about the project's viability, and, given current market
conditions and project status, the unlikely possibility of
refinance. In addition, the lender provided a concession by
advancing additional funds to finish construction, deferring
interest payments until a unit was sold, and deferring principal pay
downs on any unsold units until the maturity date when any remaining
accrued interest plus principal are due. The examiner concurred with
the lender's TDR treatment.
Scenario 2: A recent appraisal of the property reflects that the
highest and best use would be conversion to an apartment building.
The appraisal reports a prospective ``as complete'' market value of
$60 million upon conversion to an apartment building and a $67
million prospective ``as stabilized'' market value upon the property
reaching stabilized occupancy. The borrower agrees to grant the
lender a second lien on an apartment building in its portfolio,
which provides $5 million in additional collateral support.
In return, the lender advanced the borrower $10 million, which
is needed to finish construction and convert the project to an
apartment complex. The lender also agreed to extend the $54 million
loan for 12 months at a market interest rate that provides for the
incremental risk, to give the borrower time to lease the apartments.
Interest payments are deferred. The $60 million ``as complete''
market value plus the $5 million in other collateral results in an
LTV of 83 percent. The prospective ``as complete'' market value is
primarily relied on as the loan is funding the conversion of the
condominium to apartment building.
Classification: The lender internally classified the $54 million
loan as substandard due to the units not selling as planned and the
project's limited ability to service the debt. The collateral
coverage provides adequate support to the loan with a 1.2x gross
collateral margin. The examiner agreed with the lender's internal
grade.
Nonaccrual Treatment: The lender determined the loan should be
placed in nonaccrual status due to an oversupply of units in the
project's submarket, and the borrower's untested ability to lease
the units and service the debt, raising concerns as to the full
repayment of principal and interest. The examiner concurred with the
lender's nonaccrual treatment.
TDR Treatment: The lender reported the restructured loan as a
TDR as the borrower is experiencing financial difficulties, as
demonstrated by the insufficient cash flow to service the debt,
concerns about the project's viability, and, given current market
conditions and project status, the unlikely possibility for the
borrower to refinance at this time. In addition, the lender provided
a concession by advancing additional funds to finish construction
and deferring interest payments until the maturity date without a
defined exit strategy. The examiner concurred with the lender's TDR
treatment.
G. Commercial Operating Line of Credit in Connection With Owner
Occupied Real Estate
Base Case: Two years ago, the lender originated a CRE loan at a
market interest rate to a borrower whose business occupies the
property. The loan was based on a 20-year amortization period with a
balloon payment due in three years. The LTV equaled 70 percent at
origination. A year ago, the lender financed a $5 million operating
line of credit for seasonal business operations at market terms. The
operating line of credit had a one-year maturity with monthly
interest payments and was secured with a blanket lien on all
business assets. Borrowings under the operating line of credit are
based on accounts receivable that are reported monthly in borrowing
base reports, with a 75 percent advance rate against eligible
accounts receivable that are aged less than 90 days old. Collections
of accounts receivable are used to pay down the operating line of
credit. At maturity of the operating line of credit, the borrower's
accounts receivable aging report reflected a growing trend of
delinquency, causing the borrower temporary cash flow difficulties.
The borrower has recently initiated more aggressive collection
efforts.
Scenario 1: The lender renewed the $5 million operating line of
credit for another year, requiring monthly interest payments at a
market interest rate, and principal to be paid down by accounts
receivable collections. The borrower's liquidity position has
tightened but remains satisfactory, cash flow available to service
all debt is 1.20x, and both loans have been paid according to the
contractual terms. The primary repayment source for the operating
line of credit is conversion of accounts receivable to cash.
Although payments have slowed for some customers, most customers are
paying within 90 days of invoice. The primary repayment source for
the real estate loan is from business operations, which remain
[[Page 56673]]
satisfactory, and an updated appraisal is not considered necessary.
Classification: The lender internally graded both loans as pass
and is monitoring the credits. The examiner agreed with the lender's
analysis and the internal grades. The lender is monitoring the trend
in the accounts receivable aging report and the borrower's ongoing
collection efforts.
Nonaccrual Treatment: The lender determined that both the real
estate loan and the renewed operating line of credit may remain on
accrual status as the borrower has demonstrated an ongoing ability
to perform, has the financial capacity to pay a market interest
rate, and full repayment of principal and interest is reasonably
assured. The examiner concurred with the lender's accrual treatment.
TDR Treatment: The lender concluded that while the borrower has
been affected by declining economic conditions, the renewal of the
operating line of credit did not result in a TDR because the
borrower is not experiencing financial difficulties and has the
ability to repay both loans (which represent most of its outstanding
obligations) at a market interest rate. The lender expects full
collection of principal and interest from the collection of accounts
receivable and the borrower's operating income. The examiner
concurred with the lender's rationale that the loan renewal is not a
TDR.
Scenario 2: The lender restructured the operating line of credit
by reducing the line amount to $4 million, at a below market
interest rate. This action is expected to alleviate the borrower's
cash flow problem. The borrower is still considered to be a viable
business even though its financial performance has continued to
deteriorate, with sales and profitability declining. The trend in
accounts receivable delinquencies is worsening, resulting in reduced
liquidity for the borrower. Cash flow problems have resulted in
sporadic over advances on the $4 million operating line of credit,
where the loan balance exceeds eligible collateral in the borrowing
base. The borrower's net operating income has declined but reflects
the capacity to generate a 1.08x DSC ratio for both loans, based on
the reduced rate of interest for the operating line of credit. The
terms on the real estate loan remained unchanged. The lender
estimated the LTV on the real estate loan to be 90 percent. The
operating line of credit currently has sufficient eligible
collateral to cover the outstanding line balance, but customer
delinquencies have been increasing.
Classification: The lender internally classified both loans
substandard due to deterioration in the borrower's business
operations and insufficient cash flow to repay the debt at market
terms. The examiner agreed with the lender's analysis and the
internal grades. The lender will monitor the trend in the business
operations, accounts receivable, profitability, and cash flow. The
lender may need to order a new appraisal if the DSC ratio continues
to fall and the overall collateral margin further declines.
Nonaccrual Treatment: The lender reported both the restructured
operating line of credit and the real estate loan on a nonaccrual
basis. The operating line of credit was not renewed on market
interest rate repayment terms, the borrower has an increasingly
limited capacity to service the below market interest rate debt, and
there is insufficient support to demonstrate an ability to meet the
new payment requirements. The borrower's ability to continue to
perform on the operating line of credit and real estate loan is not
assured due to deteriorating business performance caused by lower
sales and profitability and higher customer delinquencies. In
addition, the collateral margin indicates that full repayment of all
of the borrower's indebtedness is questionable, particularly if the
borrower fails to continue being a going concern. The examiner
concurred with the lender's nonaccrual treatment.
TDR Treatment: The lender reported the restructured operating
line of credit as a TDR because the borrower is experiencing
financial difficulties (as evidenced by the borrower's sporadic over
advances, an increasing trend in accounts receivable delinquencies,
and uncertain ability to repay the loans) and the lender granted a
concession on the line of credit through a below market interest
rate. The lender concluded that the real estate loan should not be
reported as TDR since that loan is performing and had not been
restructured. The examiner concurred with the lender's TDR
treatments.
H. Land Loan
Base Case: Three years ago, the lender originated a $3.25
million loan to a borrower for the purchase of raw land that the
borrower was seeking to have zoned for residential use. The loan
terms were three years interest-only at a market interest rate; the
borrower had sufficient funds to pay interest from cash flow. The
appraisal at origination assigned an ``as is'' market value of $5
million, which resulted in a 65 percent LTV. The zoning process took
longer than anticipated, and the borrower did not obtain full
approvals until close to the maturity date. Now that the borrower
successfully obtained the residential zoning, the borrower has been
seeking construction financing to repay the land loan. At maturity,
the borrower requested a 12-month extension to provide additional
time to secure construction financing which would include repayment
of the subject loan.
Scenario 1: The borrower provided the lender with current
financial information, demonstrating the continued ability to make
monthly interest payments and principal curtailments of $150,000 per
quarter. Further, the borrower made a principal payment of $250,000
in exchange for a 12-month extension of the loan. The borrower also
owned an office building with an ``as stabilized'' market value of
$1 million and pledged the property as additional unencumbered
collateral, granting the lender a first lien. The borrower's
personal financial information also demonstrates that cash flow from
personal assets and the rental income generated by the newly pledged
office building are sufficient to fully amortize the land loan over
a reasonable period. A decline in market value since origination was
due to a change in density; the project was originally intended as
60 lots but was subsequently zoned as 25 single-family lots because
of a change in the county's approval process. A recent appraisal of
the raw land reflects an ``as is'' market value of $3 million, which
results in a 75 percent LTV when combined with the additional
collateral and after the principal reduction. The lender
restructured the loan into a $3 million loan with quarterly
curtailments for another year at a market interest rate that
provides for the incremental risk.
Classification: The lender internally graded the loan as pass
due to adequate cash flow from the borrower's personal assets and
rental income generated by the office building to make principal and
interest payments. Also, the borrower provided a principal
curtailment and additional collateral to maintain a reasonable LTV.
The examiner agreed with the lender's internal grade.
Nonaccrual Treatment: The lender maintained the loan on accrual
status, as the borrower has sufficient funds to cover the debt
service requirements for the next year. Full repayment of principal
and interest is reasonably assured from the collateral and the
borrower's financial resources. The examiner concurred with the
lender's accrual treatment.
TDR Treatment: The lender concluded that the borrower was not
experiencing financial difficulties because the borrower has the
ability to service the renewed loan, which was prudently
underwritten and has a market interest rate. The examiner concurred
with the lender's rationale that the renewed loan is not a TDR.
Scenario 2: The borrower provided the lender with current
financial information that indicated the borrower is unable to
continue to make interest-only payments. The borrower has been
sporadically delinquent up to 60 days on payments. The borrower is
still seeking a loan to finance construction of the project, and has
not been able to obtain a takeout commitment; it is unlikely the
borrower will be able to obtain financing, since the borrower does
not have the equity contribution most lenders require as a condition
of closing a construction loan. A decline in value since origination
was due to a change in local zoning density; the project was
originally intended as 60 lots but was subsequently zoned as 25
single-family lots. A recent appraisal of the property reflects an
``as is'' market value of $3 million, which results in a 108 percent
LTV. The lender extended the $3.25 million loan at a market interest
rate for one year with principal and interest due at maturity.
Classification: The lender internally graded the loan as pass
because the loan is currently not past due and is at a market
interest rate. Also, the borrower is trying to obtain takeout
construction financing. The examiner disagreed with the internal
grade and adversely classified the loan, as discussed below. The
examiner concluded that the loan was not restructured on reasonable
repayment terms because the borrower does not have the capacity to
service the debt and full repayment of principal and interest is not
assured. The examiner classified $550,000 loss ($3.25 million loan
balance less $2.7
[[Page 56674]]
million, based on the current appraisal of $3 million less estimated
cost to sell of 10 percent or $300,000). The examiner classified the
remaining $2.7 million balance substandard. This classification
treatment recognizes the credit risk in this collateral dependent
loan based on the property's market value less costs to sell.
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The examiner did not concur with this treatment and
instructed the lender to place the loan in nonaccrual status because
the borrower does not have the capacity to service the debt, value
of the collateral is permanently impaired, and full repayment of
principal and interest is not assured.
TDR Treatment: The lender reported the restructured loan as a
TDR. The borrower is experiencing financial difficulties as
indicated by the inability to refinance this debt, the inability to
repay the loan at maturity in a manner consistent with the original
exit strategy, and the inability to make interest-only payments
going forward. A concession was provided by renewing the loan with a
deferral of principal and interest payments for an additional year
when the borrower was unable to obtain takeout financing. The
examiner concurred with the lender's TDR designation.
I. Multi-Family Property
Base Case: The lender originated a $6.4 million loan for the
purchase of a 25-unit apartment building. The loan maturity is five
years, and principal and interest payments are based on a 30-year
amortization at a market interest rate. The LTV was 75 percent
(based on an $8.5 million value), and the DSC ratio was 1.50x at
origination (based on a 30-year principal and interest
amortization).
Leases are typically 12-month terms with an additional 12-month
renewal option. The property is 88 percent leased (22 of 25 units
rented). Due to poor economic conditions, delinquencies have risen
from two units to eight units, as tenants have struggled to make
ends meet. Six of the eight units are 90 days past due, and these
tenants are facing eviction.
Scenario 1: At maturity, the lender renewed the $5.9 million
loan balance on principal and interest payments for 12 months at a
market interest rate that provides for the incremental risk. The
borrower had not been delinquent on prior payments. Current
financial information indicates that the DSC ratio dropped to 0.80x
because of the rent payment delinquencies. Combining borrower and
guarantor liquidity shows they can cover cash flow shortfall until
maturity (including reasonable capital expenditures since the
building was recently renovated). Borrower projections show a return
to break-even within six months since the borrower plans to decrease
rents to be more competitive and attract new tenants. The lender
estimates that the property's current ``as stabilized'' market value
is $7 million, resulting in an 84 percent LTV. A new appraisal has
not been ordered; however, the lender noted in the file that, if the
borrower does not meet current projections within six months of
booking the renewed loan, the lender will obtain a new appraisal.
Classification: The lender internally graded the renewed loan as
pass and is monitoring the credit. The examiner disagreed with the
lender's analysis and classified the loan as substandard. While the
borrower and guarantor can cover the debt service shortfall in the
near-term using additional guarantor liquidity, the duration of the
support may be less than the lender anticipates if the leasing fails
to materialize as projected. Economic conditions are poor, and the
rent reduction may not be enough to improve the property's
performance. Lastly, the lender failed to obtain an updated
collateral valuation, which represents an administrative weakness.
Nonaccrual Treatment: The lender maintained the loan on accrual
status. The borrower has demonstrated the ability to make the
regularly scheduled payments and, even with the decline in the
borrower's creditworthiness, the borrower and guarantor appear to
have sufficient cash resources to make these payments if projections
are met, and full repayment of principal and interest is expected.
The examiner concurred with the lender's accrual treatment.
TDR Treatment: While the borrower is experiencing some financial
deterioration, the borrower is not experiencing financial
difficulties as the borrower and guarantor have sufficient means to
service the debt, and there was no history of default. The lender
expects full collection of principal and interest from the
borrower's operating income if they meet projections. The examiner
concurred with the lender's rationale and TDR treatment.
Scenario 2: At maturity, the lender renewed the $5.9 million
loan balance on a 12-month interest-only basis at a below market
interest rate. In response to an event that caused severe economic
conditions, the federal and state governments enacted moratoriums on
all rent payments. The borrower has been paying as agreed; however,
cash flow has been severely impacted by the rent moratoriums. While
the moratoriums do not forgive the rent (or unpaid fees), they do
prevent evictions for unpaid rent and have been in effect for the
past six months. As a result, the borrower's cash flow is severely
stressed, and the borrower has asked for temporary relief of the
interest payments. In addition, a review of the current rent roll
indicates that five of the 25 units are now vacant. A recent
appraisal values the property at $6 million (98 percent LTV).
Updated borrower and guarantor financial statements indicate the
continued ability to cover interest-only payments for the next 12 to
18 months at the reduced rate of interest. Updated projections that
indicate below break-even performance over the next 12 months remain
uncertain given that the end of the moratorium (previously extended)
is a ``soft'' date and that tenant behaviors may not follow
historical norms.
Classification: The lender internally classified the loan as
substandard and is monitoring the credit. The examiner agreed with
the lender's treatment due to the borrower's diminished ability to
make interest payments (even at the reduced rate) and lack of
principal reduction, the uncertainty surrounding the rent
moratoriums, and the reduced and tight collateral position.
Nonaccrual Treatment: The lender maintained the loan on an
accrual basis because the borrower demonstrated an ability to make
principal and interest payments and has some capacity to make
payments on the interest-only terms at a below market interest rate.
The examiner did not concur with this treatment as the loan was not
restructured on reasonable repayment terms, the borrower has
insufficient cash flow to amortize the debt, and the slim collateral
margin indicates that full repayment of principal and interest may
be in doubt. After a discussion with the examiner on regulatory
reporting requirements, the lender placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the borrower is experiencing financial difficulties as
evidenced by the reported reduced, stressed cash flow that prompted
the borrower's request for payment relief in the restructure. The
lender granted a concession (interest-only at a below market
interest rate) in response. The examiner concurred with the lender's
TDR treatment.
Scenario 3: At maturity, the lender renewed the $5.9 million
loan balance on a 12-month interest-only basis at a below market
interest rate. The borrower has been sporadically delinquent on
prior principal and interest payments. A review of the current rent
roll indicates that 10 of the 25 units are vacant after tenant
evictions. The vacated units were previously in an advanced state of
disrepair, and the borrower and guarantors have exhausted their
liquidity after repairing the units. The repaired units are expected
to be rented at a lower rental rate. A post-renovation appraisal
values the property at $5.5 million (107 percent LTV). Updated
projections indicate the borrower will be below break-even
performance for the next 12 months.
Classification: The lender internally classified the loan as
substandard and is monitoring the credit. The examiner agreed with
the lender's concerns due to the borrower's diminished ability to
make principal or interest payments, the guarantor's limited ability
to support the loan, and insufficient collateral protection.
However, the examiner classified $900,000 loss ($5.9 million loan
balance less $5 million (based on the current appraisal of $5.5
million less estimated cost to sell of 10 percent, or $500,000)).
The examiner classified the remaining $5 million balance
substandard. This classification treatment recognizes the collateral
dependency.
Nonaccrual Treatment: The lender maintained the loan on accrual
basis because the borrower demonstrated a previous ability to make
principal and interest payments. The examiner did not concur with
the lender's treatment as the loan was not restructured on
reasonable repayment terms, the borrower has insufficient cash flow
to service the debt at a below market interest rate on an interest-
only basis, and the impairment of value indicates that full
repayment of principal and interest is in doubt. After a discussion
with the examiner on regulatory reporting requirements, the lender
placed the loan on nonaccrual.
TDR Treatment: The lender reported the restructured loan as a
TDR because the
[[Page 56675]]
borrower is experiencing financial difficulties as evidenced by
sporadic delinquencies, fully dissipated liquidity, and reduced
collateral protection. The lender granted a concession with the
interest-only terms at a below market interest rate. The examiner
concurred with the lender's TDR treatment.
Appendix 2
Selected Rules, Supervisory Guidance, and Authoritative Accounting
Guidance
Rules
Board regulations on real estate lending standards and the
Interagency Guidelines for Real Estate Lending Policies: 12 CFR part
208, subpart E and appendix C.
Board regulations on the Interagency Guidelines
Establishing Standards for Safety and Soundness: 12 CFR part 208
appendix D-1.
Board appraisal regulations: 12 CFR part 208, subpart E and
12 CFR part 225.
Supervisory Guidance
FFIEC Instructions for Preparation of Consolidated Reports
of Condition and Income (FFIEC 031, FFIEC 041, and FFIEC 051
Instructions).
Interagency Policy Statement on Allowances for Credit
Losses, issued May 2020, as applicable.
Interagency Guidance on Credit Risk Review Systems, issued
May 2020.
Interagency Supervisory Examiner Guidance for Institutions
Affected by a Major Disaster, issued December 2017.
Board, FDIC, and OCC joint guidance entitled Statement on
Prudent Risk Management for Commercial Real Estate Lending, issued
December 2015.
Interagency Supervisory Guidance Addressing Certain Issues
Related to Troubled Debt Restructurings, issued October 2013.
Interagency Appraisal and Evaluation Guidelines, issued
October 2010.
Board, FDIC, and OCC joint guidance on Concentrations in
Commercial Real Estate Lending, Sound Risk Management Practices,
issued December 2006.
Interagency Policy Statement on the Allowance for Loan and
Lease Losses, issued December 2006, as applicable.
Interagency FAQs on Residential Tract Development Lending,
issued September 2005.
Interagency Policy Statement on Allowance for Loan and
Lease Losses Methodologies and Documentation for Banks and Savings
Institutions, issued July 2001, as applicable.
Authoritative Accounting Standards 29
---------------------------------------------------------------------------
\29\ ASC Topic 326, Financial Instruments--Credit Losses, when
adopted by a financial institution, replaces the incurred loss
methodology included in ASC Subtopic 310-10, Receivables--Overall
and ASC Subtopic 450-20, Contingencies--Loss Contingencies, for
financial assets measured at amortized cost, net investments in
leases, and certain off balance-sheet credit exposures.'' ASC Topic
326 also, when adopted by a financial institution, supersedes ASC
Subtopic 310-40 Troubled Debt Restructurings by Creditors.
---------------------------------------------------------------------------
ASC Topic 310, Receivables
ASC Subtopic 310-40, Receivables--Troubled Debt
Restructurings by Creditors
ASC Topic 326, Financial Instruments--Credit losses
ASC Subtopic 450-20, Contingencies--Loss Contingencies
ASC Topic 820, Fair Value Measurement
ASC Subtopic 825-10, Financial Instruments--Overall
Appendix 3
Valuation Concepts for Income Producing Real Estate
Several conceptual issues arise during the process of reviewing
a real estate loan and in using the net present value approach of
collateral valuation. The following discussion sets forth the
meaning and use of those key concepts.
The Discount Rate and the Net Present Value Approach: The
discount rate used in the net present value approach to convert
future net cash flows of income-producing real estate into present
market value terms is the rate of return that market participants
require for the specific type of real estate investment. The
discount rate will vary over time with changes in overall interest
rates and in the risk associated with the physical and financial
characteristics of the property. The riskiness of the property
depends both on the type of real estate in question and on local
market conditions.
The Direct Capitalization (``Cap'' Rate) Technique: Many market
participants and analysts use the ``cap'' rate technique to relate
the value of a property to the net operating income it generates. In
many applications, a ``cap'' rate is used as a short cut for
computing the discounted value of a property's income streams.
The direct income capitalization method calculates the value of
a property by dividing an estimate of its ``stabilized'' annual
income by a factor called a ``cap'' rate. Stabilized annual income
generally is defined as the yearly net operating income produced by
the property at normal occupancy and rental rates; it may be
adjusted upward or downward from today's actual market conditions.
The ``cap'' rate, usually defined for each property type in a market
area, is viewed by some analysts as the required rate of return
stated in terms of current income. The ``cap'' rate can be
considered a direct observation of the required earnings-to-price
ratio in current income terms. The ``cap'' rate also can be viewed
as the number of cents per dollar of today's purchase price
investors would require annually over the life of the property to
achieve their required rate of return.
The ``cap'' rate method is an appropriate valuation technique if
the net operating income to which it is applied is representative of
all future income streams or if net operating income and the
property's selling price are expected to increase at a fixed rate.
The use of this technique assumes that either the stabilized annual
income or the ``cap'' rate used accurately captures all relevant
characteristics of the property relating to its risk and income
potential. If the same risk factors, required rate of return,
financing arrangements, and income projections are used, the net
present value approach and the direct capitalization technique will
yield the same results.
The direct capitalization technique is not an appropriate
valuation technique for troubled real estate since income generated
by the property is not at normal or stabilized levels. In evaluating
troubled real estate, ordinary discounting typically is used for the
period before the project reaches its full income potential. A
``terminal cap rate'' is then utilized to estimate the value of the
property (its reversion or sales price) at the end of that period.
Differences Between Discount and Cap Rates: When used for
estimating real estate market values, discount and ``cap'' rates
should reflect the current market requirements for rates of return
on properties of a given type. The discount rate is the required
rate of return including the expected increases in future prices and
is applied to income streams reflecting inflation. In contrast, the
``cap'' rate is used in conjunction with a stabilized net operating
income figure. The fact that discount rates for real estate are
typically higher than ``cap'' rates reflects the principal
difference in the treatment of expected increases in net operating
income and/or property values.
Other factors affecting the ``cap'' rate (but not the discount
rate) include the useful life of the property and financing
arrangements. The useful life of the property being evaluated
affects the magnitude of the ``cap'' rate because the income
generated by a property, in addition to providing the required
return on investment, has to be sufficient to compensate the
investor for the depreciation of the property over its useful life.
The longer the useful life, the smaller is the depreciation in any
one year, hence, the smaller is the annual income required by the
investor, and the lower is the ``cap'' rate. Differences in terms
and the extent of debt financing and the related costs are also
taken into account.
Selecting Discount and Cap Rates: The choice of the appropriate
values for discount and ``cap'' rates is a key aspect of income
analysis. In markets marked by both a lack of transactions and
highly speculative or unusually pessimistic attitudes, analysts
consider historical required returns on the type of property in
question. Where market information is available to determine current
required yields, analysts carefully analyze sales prices for
differences in financing, special rental arrangements, tenant
improvements, property location, and building characteristics. In
most local markets, the estimates of discount and ``cap'' rates used
in an income analysis generally should fall within a fairly narrow
range for comparable properties.
Holding Period Versus Marketing Period: When the net present
value approach is applied to troubled properties, the chosen time
frame should reflect the period over which a property is expected to
achieve stabilized occupancy and rental rates (stabilized income).
That time period is sometimes referred to as the ``holding period.''
The longer the period is before stabilization, the smaller the
reversion value will be within the total value estimate. The
marketing period is the length of time that
[[Page 56676]]
may be required to sell the property in an open market.
Appendix 4
Special Mention and Adverse Classification Definitions 30
---------------------------------------------------------------------------
\30\ The Board's loan classification definitions of Substandard,
Doubtful, and Loss may be found in the Uniform Agreement on the
Classification and Appraisal of Securities Held by Depository
Institutions Attachment 1--Classification Definitions (SR Letter 13-
18). The Board's definition of Special Mention may be found in the
Interagency Statement on the Supervisory Definition of Special
Mention Assets (June 10, 1993).
---------------------------------------------------------------------------
The Board uses the following definitions for assets adversely
classified for supervisory purposes as well as those assets listed
as special mention:
Special Mention
A Special Mention asset has potential weaknesses that deserve
management's close attention. If left uncorrected, these potential
weaknesses may result in deterioration of the repayment prospects
for the asset or in the institution's credit position at some future
date. Special Mention assets are not adversely classified and do not
expose an institution to sufficient risk to warrant adverse
classification.
Adverse Classifications
Substandard Assets: A substandard asset is inadequately
protected by the current sound worth and paying capacity of the
obligor or of the collateral pledged, if any. Assets so classified
must have a well-defined weakness or weaknesses that jeopardize the
liquidation of the debt. They are characterized by the distinct
possibility that the institution will sustain some loss if the
deficiencies are not corrected.
Doubtful Assets: An asset classified doubtful has all the
weaknesses inherent in one classified substandard with the added
characteristic that the weaknesses make collection or liquidation in
full, on the basis of currently existing facts, conditions, and
values, highly questionable and improbable.
Loss Assets: Assets classified loss are considered uncollectible
and of such little value that their continuance as bankable assets
is not warranted. This classification does not mean that the asset
has absolutely no recovery or salvage value, but rather it is not
practical or desirable to defer writing off this basically worthless
asset even though partial recovery may be effected in the future.
Appendix 5
Accounting--Current Expected Credit Losses Methodology (CECL)
This appendix addresses the relevant accounting and regulatory
guidance for financial institutions that have adopted Accounting
Standards Update (ASU) 2016-13, Financial Instruments--Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments
and its subsequent amendments (collectively, ASC Topic 326) in
determining the allowance for credit losses (ACL). Additional
guidance for the financial institution's estimate of the ACL and for
examiners' responsibilities to evaluate these estimates is presented
in the Interagency Policy Statement on Allowances for Credit Losses
(June 2020). Additional information related to identifying and
disclosing modifications for regulatory reporting under ASC Topic
326 is located in the FFIEC Call Report.
Expected credit losses on loans under ASC Topic 326 are
estimated under the same CECL methodology as all other loans in the
portfolio. Loans, including loans modified in a restructuring,
should be evaluated on a collective basis unless they do not share
similar risk characteristics with other loans. Changes in credit
risk, borrower circumstances, recognition of charge-offs, or cash
collections that have been fully applied to principal, often require
reevaluation to determine if the modified loan should be included in
a different pool of assets with similar risks for measuring expected
credit losses.
Although ASC Topic 326 allows a financial institution to use any
appropriate loss estimation method to estimate the ACL, there are
some circumstances when specific measurement methods are required.
If a financial asset is collateral dependent,\31\ the ACL is
estimated using the fair value of the collateral. For a collateral-
dependent loan, regulatory reporting requires that if the amortized
cost of the loan exceeds the fair value \32\ of the collateral (less
costs to sell if the costs are expected to reduce the cash flows
available to repay or otherwise satisfy the loan, as applicable),
this excess is included in the amount of expected credit losses when
estimating the ACL. However, some or all of this difference may
represent a Loss for classification purposes that should be charged
off against the ACL in a timely manner.
---------------------------------------------------------------------------
\31\ The repayment of a collateral-dependent loan is expected to
be provided substantially through the operation or sale of the
collateral when the borrower is experiencing financial difficulty
based on the entity's assessment as of the reporting date. Refer to
the glossary entry in the Call Report instructions for ``Allowance
for Credit Losses--Collateral-Dependent Financial Assets.''
\32\ The fair value of collateral should be measured in
accordance with FASB ASC Topic 820, Fair Value Measurement. For
impairment analysis purposes, the fair value of collateral should
reflect the current condition of the property, not the potential
value of the collateral at some future date.
---------------------------------------------------------------------------
Financial institutions also should consider the need to
recognize an allowance for expected credit losses on off-balance
sheet credit exposures, such as loan commitments, in other
liabilities consistent with ASC Topic 326.
Appendix 6
Accounting--Incurred Loss Methodology
This Appendix addresses the relevant accounting and regulatory
guidance for financial institutions using the incurred loss
methodology to estimate the allowance for loan and lease losses
under ASC Subtopics 310-10, Receivables--Overall and 450-20,
Contingencies--Loss Contingencies and have not adopted Accounting
Standards Update (ASU) 2016-13, Financial Instruments--Credit Losses
(Topic 326).
Restructured Loans
The restructuring of a loan or other debt instrument should be
undertaken in ways that improve the likelihood that the maximum
credit repayment will be achieved under the modified terms in
accordance with a reasonable repayment schedule. A financial
institution should evaluate each restructured loan to determine
whether the loan should be reported as a TDR. For reporting
purposes, a restructured loan is considered a TDR when the financial
institution, for economic or legal reasons related to a borrower's
financial difficulties, grants a concession to the borrower in
modifying or renewing a loan that the financial institution would
not otherwise consider. To make this determination, the financial
institution assesses whether (a) the borrower is experiencing
financial difficulties and (b) the financial institution has granted
a concession.\33\
---------------------------------------------------------------------------
\33\ Refer to ASC Subtopic 310-40, Receivables--Troubled Debt
Restructurings by Creditors. Refer also to the FFIEC Call Report.
---------------------------------------------------------------------------
The determination of whether a restructured loan is a TDR
requires consideration of all relevant facts and circumstances
surrounding the modification. No single factor, by itself, is
determinative of whether a restructuring is a TDR. An overall
general decline in the economy or some deterioration in a borrower's
financial condition does not automatically mean that the borrower is
experiencing financial difficulties. Accordingly, financial
institutions and examiners should use judgment in evaluating whether
a modification is a TDR.
Allowance for Loan and Lease Losses (ALLL)
Guidance for the financial institution's estimate of loan losses
and examiners' responsibilities to evaluate these estimates is
presented in Interagency Policy Statement on the Allowance for Loan
and Lease Losses (December 2006) and Interagency Policy Statement on
Allowance for Loan and Lease Losses Methodologies and Documentation
for Banks and Savings Institutions (July 2001).
Financial institutions are required to estimate credit losses
based on a loan-by-loan assessment for certain loans and on a group
basis for the remaining loans in the held-for-investment loan
portfolio. All loans that are reported as TDRs are considered
impaired and are typically evaluated on an individual loan basis in
accordance with ASC Subtopics 310-40, and 310-10. Generally, if an
individually assessed loan \34\ is impaired, but is not collateral
dependent, management allocates in the ALLL for the amount of the
recorded investment in the loan that exceeds the present value of
expected future cash flows, discounted at the original loan's
effective interest rate.
---------------------------------------------------------------------------
\34\ The recorded investment in the loan for accounting purposes
may differ from the loan balance as described elsewhere in this
statement. The recorded investment in the loan for accounting
purposes is the loan balance adjusted for any unamortized premium or
discount and unamortized loan fees or costs, less any amount
previously charged off, plus recorded accrued interest.
---------------------------------------------------------------------------
[[Page 56677]]
For an individually evaluated impaired collateral dependent
loan,\35\ regulatory reporting requires the amount of the recorded
investment in the loan that exceeds the fair value of the collateral
\36\ (less costs to sell) \37\ if the costs are expected to reduce
the cash flows available to repay or otherwise satisfy the loan, as
applicable), to be charged off to the ALLL in a timely manner.
---------------------------------------------------------------------------
\35\ Under ASC Subtopic 310-10, a loan is collateral dependent
when the loan for which repayment is expected to be provided solely
by the underlying collateral. Refer to the glossary entry in the
Call Report instructions for ``Allowance for Credit Losses--
Collateral-Dependent Financial Assets.''
\36\ The fair value of collateral should be measured in
accordance with FASB ASC Topic 820, Fair Value Measurement. For
impairment analysis purposes, the fair value of collateral should
reflect the current condition of the property, not the potential
value of the collateral at some future date.
\37\ See footnote 24.
---------------------------------------------------------------------------
Financial institutions also should consider the need to
recognize an allowance for estimated credit losses on off-balance
sheet credit exposures, such as loan commitments in other
liabilities consistent with ASC Subtopic 825-10, Financial
Instruments--Overall. For additional information, refer to the FFIEC
Call Report instructions pertaining to regulatory reporting.
For performing CRE loans, supervisory policies do not require
automatic increases in the ALLL solely because the value of the
collateral has declined to an amount that is less than the recorded
investment in the loan. However, declines in collateral values
should be considered when applying qualitative factors to calculate
loss rates for affected groups of loans when estimating loan losses
under ASC Subtopic 450-20.
By order of the Board of Governors of the Federal Reserve
System.
Ann E. Misback,
Secretary of the Board.
[FR Doc. 2022-19940 Filed 9-14-22; 8:45 am]
BILLING CODE 6210-01-P