Exelon Generation Company LLC; Three Mile Island Nuclear Station Unit 1, 56846-56850 [2019-23029]
Download as PDF
<![CDATA[
56846
Federal Register / Vol. 84, No. 205 / Wednesday, October 23, 2019 / Notices
History and Culture, for the Public
Humanities Projects: Exhibitions
(Implementation) grant program,
submitted to the Division of Public
Programs.
Delegation of Authority to Close
Advisory Committee Meetings dated
April 15, 2016.
15. DATE: November 19, 2019
This meeting will discuss
applications on the topic of Indigenous
Studies, for the Humanities Collections
and Reference Resources grant program,
submitted to the Division of
Preservation and Access.
16. DATE: November 20, 2019
This meeting will discuss
applications for the Humanities
Connections Planning Grants, submitted
to the Division of Education Programs.
17. DATE: November 21, 2019
18. DATE: November 21, 2019
This meeting will discuss
applications on the topic of World
Studies (Modern), for the Humanities
Collections and Reference Resources
grant program, submitted to the Division
of Preservation and Access.
19. DATE: November 21, 2019
This meeting will discuss
applications for the Humanities
Connections Planning Grants, submitted
to the Division of Education Programs.
20. DATE: November 22, 2019
This meeting will discuss
applications for the Humanities
Connections Planning Grants, submitted
to the Division of Education Programs.
21. DATE: November 22, 2019
This meeting will discuss
applications on the topic of U.S. History
(Pre-1900), for the Humanities
Collections and Reference Resources
grant program, submitted to the Division
of Preservation and Access.
22. DATE: November 25, 2019
This meeting will discuss
applications for the Humanities
Connections Planning Grants, submitted
to the Division of Education Programs.
Because these meetings will include
review of personal and/or proprietary
financial and commercial information
given in confidence to the agency by
grant applicants, the meetings will be
closed to the public pursuant to sections
552b(c)(4) and 552b(c)(6) of Title 5,
U.S.C., as amended. I have made this
determination pursuant to the authority
granted me by the Chairman’s
18:10 Oct 22, 2019
Jkt 250001
[FR Doc. 2019–23045 Filed 10–22–19; 8:45 am]
BILLING CODE 7536–01–P
NUCLEAR REGULATORY
COMMISSION
[Docket No. 50–289; NRC–2019–0199]
Exelon Generation Company LLC;
Three Mile Island Nuclear Station Unit
1
Nuclear Regulatory
Commission.
ACTION: Exemptions; issuance.
AGENCY:
This meeting will discuss
applications for the Humanities
Connections Planning Grants, submitted
to the Division of Education Programs.
VerDate Sep<11>2014
Dated: October 17, 2019.
Caitlin Cater,
Attorney-Advisor, National Endowment for
the Humanities.
The U.S. Nuclear Regulatory
Commission (NRC) has issued
exemptions in response to an April 12,
2019, request from Exelon Generation
Company, LLC (Exelon, the licensee).
One exemption permits the use of the
Three Mile Island Nuclear Station, Unit
1 (TMI–1) Decommissioning Trust Fund
(DTF) for spent fuel management
activities based on the TMI–1 postshutdown decommissioning activities
report (PSDAR) and site-specific
decommissioning cost estimate (DCE).
The other exemption permits the
licensee to make withdrawals from the
DTF for spent fuel management
activities without prior notification of
the NRC.
DATES: The exemptions were issued on
October 16, 2019.
ADDRESSES: Please refer to Docket ID
NRC–2019–0199 when contacting the
NRC about the availability of
information regarding this document.
You may obtain publicly-available
information related to this document
using any of the following methods:
• Federal Rulemaking Website: Go to
https://www.regulations.gov and search
for Docket ID NRC–2019–0199. Address
questions about NRC docket IDs in
Regulations.gov to Jennifer Borges;
telephone: 301–287–9127; email:
Jennifer.Borges@nrc.gov. For technical
questions, contact the individual listed
in the FOR FURTHER INFORMATION
CONTACT section of this document.
• NRC’s Agencywide Documents
Access and Management System
(ADAMS): You may obtain publiclyavailable documents online in the
ADAMS Public Documents collection at
https://www.nrc.gov/reading-rm/
adams.html. To begin the search, select
‘‘Begin Web-based ADAMS Search.’’ For
SUMMARY:
PO 00000
Frm 00092
Fmt 4703
Sfmt 4703
problems with ADAMS, please contact
the NRC’s Public Document Room (PDR)
reference staff at 1–800–397–4209, 301–
415–4737, or by email to pdr.resource@
nrc.gov. The ADAMS accession number
for each document referenced (if it is
available in ADAMS) is provided the
first time that it is mentioned in this
document.
• NRC’s PDR: You may examine and
purchase copies of public documents at
the NRC’s PDR, Room O1–F21, One
White Flint North, 11555 Rockville
Pike, Rockville, Maryland 20852.
FOR FURTHER INFORMATION CONTACT:
Justin C. Poole, Office of Nuclear
Reactor Regulation; U.S. Nuclear
Regulatory Commission, Washington,
DC 20555–0001; telephone: 301–415–
2048; email: Justin.Poole@nrc.gov.
SUPPLEMENTARY INFORMATION: The text of
the exemptions are attached.
Dated at Rockville, Maryland, this 17th day
of October, 2019.
For the Nuclear Regulatory Commission.
Justin C. Poole,
Project Manager, Plant Licensing Branch I,
Division of Operating Reactor Licensing,
Office of Nuclear Reactor Regulation.
Attachment—Exemptions
NUCLEAR REGULATORY
COMMISSION
Docket No. 50–289
Exelon Generation Company, LLC
Three Mile Island Nuclear Station, Unit
1
Exemptions
I. Background
Exelon Generation Company, LLC
(Exelon, the licensee) is the holder of
Renewed Facility Operating License No.
DPR–50 for the Three Mile Island
Nuclear Station, Unit 1 (TMI–1). The
facility is located in Dauphin County,
Pennsylvania.
By letter dated June 20, 2017
(Agencywide Documents Access and
Management System (ADAMS)
Accession No. ML17171A151), Exelon
submitted a certification in accordance
with Section 50.82(a)(1)(i) of Title 10 of
the Code of Federal Regulations (10
CFR), stating its determination to
permanently cease operations at TMI–1
no later than September 30, 2019. By
letter dated September 26, 2019
(ADAMS Accession No. ML19269E480),
Exelon submitted to the NRC a
certification in accordance with 10 CFR
50.82(a)(1)(ii), stating that as of
September 26, 2019, all fuel had been
permanently removed from the TMI–1
reactor vessel. By separate letters dated
April 5, 2019 (ADAMS Accession Nos.
ML19095A009, ML19095A010, and
E:\FR\FM\23OCN1.SGM
23OCN1
Federal Register / Vol. 84, No. 205 / Wednesday, October 23, 2019 / Notices
ML19095A041), Exelon submitted the
TMI–1 spent fuel management plan
(SFMP), site-specific decommissioning
cost estimate (DCE), and post-shutdown
decommissioning activities report
(PSDAR), respectively.
II. Request/Action
By letter dated April 12, 2019
(ADAMS Accession No. ML19102A085),
Exelon submitted a request for
exemptions from 10 CFR
50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv). The requested
exemption from 10 CFR 50.82(a)(8)(i)(A)
would permit Exelon to use funds from
the TMI–1 Decommissioning Trust
Fund (DTF) for spent fuel management
activities in accordance with the TMI–
1 site-specific DCE. The exemption from
10 CFR 50.75(h)(1)(iv) would also
permit Exelon to make these
withdrawals without prior notification
of the NRC, similar to withdrawals for
decommissioning activities made in
accordance with 10 CFR 50.82(a)(8).
The 10 CFR 50.82(a)(8)(i)(A)
requirement restricts the use of DTF
withdrawals to expenses for legitimate
decommissioning activities consistent
with the definition of decommissioning
that appears in 10 CFR 50.2. The
definition of ‘‘decommission’’ in 10 CFR
50.2 reads as follows:
To remove a facility or site safely from
service and reduce residual
radioactivity to a level that permits—
(1) Release of the property for
unrestricted use and termination of the
license; or
(2) Release of the property under
restricted conditions and termination of
the license.
This definition does not include
activities associated with spent fuel
management activities. Therefore, an
exemption from 10 CFR 50.82(a)(8)(i)(A)
is needed to allow Exelon to use funds
from the DTF for spent fuel management
activities. The requirements of 10 CFR
50.75(h)(1)(iv) also restrict the use of
DTF disbursements (other than for
ordinary and incidental expenses) to
decommissioning expenses until final
radiological decommissioning is
completed. Therefore, partial
exemptions from 10 CFR
50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) are needed to allow
Exelon to use funds from the TMI–1
DTF for spent fuel management
activities in accordance with the TMI–
1 site-specific DCE.
The requirements of 10 CFR
50.75(h)(1)(iv) further provide that,
except for withdrawals being made
under 10 CFR 50.82(a)(8) or for
payments of ordinary administrative
costs and other incidental expenses of
VerDate Sep<11>2014
18:10 Oct 22, 2019
Jkt 250001
the fund in connection with the
operation of the fund, no disbursement
may be made from the DTF without
written notice to the NRC at least 30
working days in advance. Therefore, an
exemption from 10 CFR 50.75(h)(1)(iv)
is also needed to allow Exelon to use
funds from the TMI–1 DTF for spent
fuel management activities at TMI–1
without prior NRC notification.
III. Discussion
Pursuant to 10 CFR 50.12, the
Commission may, upon application by
any interested person or upon its own
initiative, grant exemptions from the
requirements of 10 CFR part 50: (1)
When the exemptions are authorized by
law, will not present an undue risk to
the public health and safety, and are
consistent with the common defense
and security; and (2) when any of the
special circumstances listed in 10 CFR
50.12(a)(2) are present. These special
circumstances include, among other
things:
(a) Application of the regulation in
the particular circumstances would not
serve the underlying purpose of the rule
or is not necessary to achieve the
underlying purpose of the rule; and
(b) Compliance would result in undue
hardship or other costs that are
significantly in excess of those
contemplated when the regulation was
adopted, or that are significantly in
excess of those incurred by others
similarly situated.
A. Authorized by Law
The requested exemptions from 10
CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) would allow Exelon to
use a portion of the funds from the
TMI–1 DTF for spent fuel management
activities at TMI–1 without prior notice
to the NRC, in the same manner that
withdrawals are made under 10 CFR
50.82(a)(8) for decommissioning
activities. As stated above, 10 CFR 50.12
allows the NRC to grant exemptions
from the requirements of 10 CFR part 50
when the exemptions are authorized by
law. The NRC staff has determined, as
explained below, that there is
reasonable assurance of adequate
funding for radiological
decommissioning because the licensee’s
use of the DTF for activities associated
with spent fuel management will not
negatively impact the availability of
funding for radiological
decommissioning. Accordingly, the
exemptions are authorized by law
because granting the licensee’s proposed
exemptions will not result in a violation
of the Atomic Energy Act of 1954, as
amended, or the Commission’s
regulations.
PO 00000
Frm 00093
Fmt 4703
Sfmt 4703
56847
B. No Undue Risk to Public Health and
Safety
The underlying purpose of 10 CFR
50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) is to provide reasonable
assurance that adequate funds will be
available for the radiological
decommissioning of power reactors. As
explained in further detail in Section D
below, based on the NRC staff’s review
of Exelon’s site-specific DCE and the
staff’s independent cash flow analysis
provided in the enclosed Table 1, ‘‘NRC
Cash Flow Analysis of TMI–1
Decommissioning Trust Funds and
Associated Costs, including Spent Fuel
Management,’’ the NRC staff finds that
the use of the TMI–1 DTF for spent fuel
management activities at TMI–1 will not
adversely impact Exelon’s ability to
terminate the TMI–1 license (i.e.,
complete radiological decommissioning)
as planned, consistent with the
schedule and costs contained in the
PSDAR.
Furthermore, an exemption from 10
CFR 50.75(h)(1)(iv) to allow the licensee
to make withdrawals from the DTF for
spent fuel management activities
without prior written notification to the
NRC will not affect the sufficiency of
funds in the DTF to accomplish
radiological decommissioning because
such withdrawals are still constrained
by the provisions of 10 CFR
50.82(a)(8)(i)(B)–(C) and are reviewable
under the annual reporting
requirements of 10 CFR 50.82(a)(8)(v)–
(vii).
There are no new accident precursors
created by using the DTF in the
proposed manner. Thus, the probability
of postulated accidents is not increased.
Also, based on the above, the
consequences of postulated accidents
are not increased. No changes are being
made in the types or amounts of
effluents that may be released offsite.
There is no significant increase in
occupational or public radiation
exposure. Therefore, the requested
exemptions will not present an undue
risk to the public health and safety.
C. Consistent With the Common Defense
and Security
The requested exemptions would
allow Exelon to use funds from the
TMI–1 DTF for spent fuel management
activities at TMI–1. Spent fuel
management under 10 CFR 50.54(bb) is
an integral part of the planned
decommissioning and license
termination process and will not
adversely affect Exelon’s ability to
physically secure the site or protect
special nuclear material. This change to
enable the use of a portion of the funds
E:\FR\FM\23OCN1.SGM
23OCN1
56848
Federal Register / Vol. 84, No. 205 / Wednesday, October 23, 2019 / Notices
from the DTF for spent fuel management
activities has no relation to security
issues. Therefore, the common defense
and security is not impacted by the
requested exemptions.
D. Special Circumstances
Special circumstances, in accordance
with 10 CFR 50.12(a)(2)(ii), are present
whenever application of the regulation
in the particular circumstances is not
necessary to achieve the underlying
purpose of the regulation.
The underlying purpose of 10 CFR
50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv), which restricts
withdrawals from DTFs to expenses for
radiological decommissioning activities,
is to provide reasonable assurance that
adequate funds will be available for
radiological decommissioning of power
reactors and license termination. Strict
application of these requirements would
prohibit the withdrawal of funds from
the TMI–1 DTF for spent fuel
management activities, until final
radiological decommissioning at TMI–1
has been completed.
The April 1, 2019, annual report on
the status of decommissioning funding
for TMI–1 (ADAMS Accession No.
ML19091A140), and the PSDAR both
report a DTF balance of $669.6 million
as of December 31, 2018. The cash flow
analysis in Table 2 of the April 12, 2019,
application is based on a beginning DTF
balance of $662.9 million as of
December 31, 2018. The licensee stated
that the beginning DTF balance was
adjusted to account for 2017 and 2018
site radiological decommissioning
planning and 2018 spent fuel
management planning costs that would
be reimbursed if the exemptions were
granted. The Exelon analysis in the
TMI–1 site-specific DCE, PSDAR, and
exemption requests project the total
radiological decommissioning cost of
TMI–1 to be approximately $1 billion in
2018 dollars and the spent fuel
management costs to be $158.6 million
in 2018 dollars. This amounts to total
estimated costs of approximately $1.16
billion for decommissioning and spent
fuel management, with license
termination occurring in 2081.
The NRC staff performed an
independent cash flow analysis of the
DTF over the 60 year SAFSTOR period
(assuming an annual real rate of return
of two percent, as allowed by 10 CFR
50.75(e)(1)(ii)) and determined the
projected earnings of the DTF. The
results of the staff’s analysis are
presented in the enclosed Table 1. In its
analysis, the NRC staff used the lesser
opening DTF balance of $662.9 million
as a conservative estimate that reflects
less money available to cover
VerDate Sep<11>2014
18:10 Oct 22, 2019
Jkt 250001
radiological decommissioning and spent
fuel management costs.
As shown in the enclosed Table 1, the
NRC staff confirmed that the current
funds in the DTF and projected earnings
are expected to be available and
sufficient to complete all NRC required
radiological decommissioning activities
at TMI–1, and also to pay for spent fuel
management activities. Therefore, the
NRC staff finds that Exelon has
provided reasonable assurance that
adequate funds will be available for the
radiological decommissioning of TMI–1,
even with the disbursement of funds
from the DTF for spent fuel management
activities. Consequently, the NRC staff
concludes that application of the
requirements of 10 CFR 50.82(a)(8)(i)(A)
and 10 CFR 50.75(h)(1)(iv), that funds
from the DTF only be used for
radiological decommissioning activities
and not for spent fuel management
activities, is not necessary to achieve the
underlying purpose of the rule; thus,
special circumstances are present
supporting approval of the exemption
requests.
In its submittal, Exelon also requested
exemption from the requirement of 10
CFR 50.75(h)(1)(iv) concerning prior
written notification to the NRC of
withdrawals from the DTF to fund
activities other than radiological
decommissioning. The underlying
purpose of notifying the NRC prior to
withdrawal of funds from the DTF is to
provide opportunity for NRC
intervention, when deemed necessary, if
the withdrawals are for expenses other
than those authorized by 10 CFR
50.75(h)(1)(iv) and 10 CFR 50.82(a)(8)
that could result in there being
insufficient funds in the DTF to
accomplish radiological
decommissioning.
By granting the exemptions to 10 CFR
50.75(h)(1)(iv) and 10 CFR
50.82(a)(8)(i)(A), the NRC staff considers
that withdrawals consistent with the
licensee’s submittal dated April 12,
2019, are authorized. As stated
previously, the NRC staff has
determined that there are sufficient
funds in the DTF to complete
radiological decommissioning activities
as well as to conduct spent fuel
management activities consistent with
the PSDAR, site-specific DCE, and the
April 12, 2019, exemption requests.
Pursuant to the requirements in 10 CFR
50.82(a)(8)(v) and (vii), licensees are
required to monitor and annually report
to the NRC the status of the DTF and the
licensee’s funding for managing spent
fuel. These reports provide the NRC
staff with awareness of, and the ability
to take action on, any actual or potential
funding deficiencies. Additionally, 10
PO 00000
Frm 00094
Fmt 4703
Sfmt 4703
CFR 50.82(a)(8)(vi) requires that the
annual financial assurance status report
must include additional financial
assurance to cover the estimated cost of
completion if the sum of the balance of
any remaining decommissioning funds,
plus earnings on such funds calculated
at not greater than a two-percent real
rate of return, together with the amount
provided by other financial assurance
methods being relied upon, does not
cover the estimated cost to complete the
decommissioning. The requested
exemption would not allow the
withdrawal of funds from the DTF for
any other purpose that is not currently
authorized in the regulations without
prior notification to the NRC. Therefore,
the granting of this exemption to 10 CFR
50.75(h)(1)(iv) to allow the licensee to
make withdrawals from the DTF to
cover authorized expenses for spent fuel
management activities without prior
written notification to the NRC will still
meet the underlying purpose of the
regulation.
Special circumstances, in accordance
with 10 CFR 50.12(a)(2)(iii), are present
whenever compliance would result in
undue hardship or other costs that are
significantly in excess of those
contemplated when the regulation was
adopted, or that are significantly in
excess of those incurred by others
similarly situated. The licensee stated
that the DTF contains funds in excess of
the estimated costs of radiological
decommissioning and that these excess
funds are needed for spent fuel
management activities. Preventing
access to those excess funds in the DTF
because spent fuel management
activities are not associated with
radiological decommissioning would
create an unnecessary financial burden
without any corresponding safety
benefit. The adequacy of the DTF to
cover the cost of activities associated
with radiological decommissioning and
pay for costs associated with spent fuel
management is supported by the staff’s
independent cash flow analysis in the
enclosed Table 1. If the licensee cannot
use its DTF for spent fuel management,
it would need to obtain additional
funding that would not be recoverable
from the DTF, or the licensee would
have to modify its decommissioning
approach and methods. The NRC staff
concludes that either outcome would
impose an unnecessary and undue
burden significantly in excess of that
contemplated when 10 CFR
50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) were adopted.
Since the underlying purposes of 10
CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) would be achieved by
allowing Exelon to use a portion of the
E:\FR\FM\23OCN1.SGM
23OCN1
Federal Register / Vol. 84, No. 205 / Wednesday, October 23, 2019 / Notices
TMI–1 DTF for spent fuel management
activities without prior NRC
notification, and since compliance with
the regulations would result in an
undue hardship or other costs that are
significantly in excess of those
contemplated when the regulations
were adopted, the special circumstances
required by 10 CFR 50.12(a)(2)(ii) and
10 CFR 50.12(a)(2)(iii) exist and support
the approval of the requested
exemptions.
E. Environmental Considerations
In accordance with 10 CFR 51.31(a),
the Commission has determined that the
granting of the exemptions will not have
a significant effect on the quality of the
human environment (see Environmental
Assessment and Finding of No
Significant Impact published in the
Federal Register on October 16, 2019
(84 FR 55342).
IV. Conclusions
In consideration of the above, the
NRC staff finds that the proposed
exemptions confirm the adequacy of
funding in the TMI–1 DTF to complete
radiological decommissioning of the site
and to terminate the license and also to
cover estimated spent fuel management
activities.
Accordingly, the Commission has
determined that, pursuant to 10 CFR
50.12(a), the exemption is authorized by
law, will not present an undue risk to
the public health and safety, and is
consistent with the common defense
and security. Also, special
circumstances are present. Therefore,
56849
the Commission hereby grants Exelon
exemptions from the requirements of 10
CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) to allow them to use of a
portion of the funds from the TMI–1
DTF for spent fuel management
activities, without prior NRC
notification, consistent with the PSDAR
and site-specific DCE dated April 5,
2019.
The exemptions are effective upon
issuance.
Dated at Rockville, Maryland, this 16th day
of October, 2019.
For the Nuclear Regulatory Commission.
/RA/
Craig G. Erlanger,
Director, Division of Operating Reactor
Licensing, Office of Nuclear Reactor
Regulation.
TABLE 1—NRC CASH FLOW ANALYSIS OF TMI–1 DECOMMISSIONING TRUST FUNDS AND ASSOCIATED COSTS, INCLUDING
SPENT FUEL MANAGEMENT
[thousands of constant 2018 dollars]
Opening
DTF balance
Year
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
2051
2052
2053
2054
2055
2056
2057
2058
2059
2060
2061
2062
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
VerDate Sep<11>2014
18:10 Oct 22, 2019
Jkt 250001
PO 00000
Frm 00095
License
termination
costs
$662,953
627,286
540,393
478,740
434,267
432,537
430,745
428,947
427,112
425,241
423,305
421,358
419,372
417,347
415,253
413,145
407,702
395,635
397,732
399,887
402,085
404,327
406,598
408,930
411,309
413,735
416,194
418,718
421,293
423,919
426,581
429,313
432,099
434,942
437,825
440,781
443,797
446,873
449,995
453,195
456,459
459,789
463,168
466,632
Fmt 4703
Sfmt 4703
$20,490
66,516
45,645
38,025
10,088
9,099
6,057
6,057
6,057
6,073
6,057
6,057
6,057
6,073
6,057
6,052
6,040
5,702
5,686
5,686
5,686
5,702
5,686
5,686
5,686
5,702
5,686
5,686
5,686
5,702
5,686
5,686
5,686
5,702
5,686
5,686
5,686
5,702
5,686
5,686
5,686
5,702
5,686
5,686
Spent fuel
management
costs
$27,477
30,973
25,395
14,963
123
1,139
4,152
4,152
4,152
4,163
4,152
4,152
4,152
4,163
4,152
7,385
13,784
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
E:\FR\FM\23OCN1.SGM
23OCN1
Interest 2%
$12,300
10,596
9,387
8,515
8,481
8,446
8,411
8,375
8,338
8,300
8,262
8,223
8,183
8,142
8,101
7,994
7,758
7,799
7,841
7,884
7,928
7,973
8,018
8,065
8,112
8,161
8,210
8,261
8,312
8,364
8,418
8,473
8,528
8,585
8,643
8,702
8,762
8,823
8,886
8,950
9,015
9,082
9,150
9,219
EOY trust fund
value
$627,286
540,393
478,740
434,267
432,537
430,745
428,947
427,112
425,241
423,305
421,358
419,372
417,347
415,253
413,145
407,702
395,635
397,732
399,887
402,085
404,327
406,598
408,930
411,309
413,735
416,194
418,718
421,293
423,919
426,581
429,313
432,099
434,942
437,825
440,781
443,797
446,873
449,995
453,195
456,459
459,789
463,168
466,632
470,165
56850
Federal Register / Vol. 84, No. 205 / Wednesday, October 23, 2019 / Notices
TABLE 1—NRC CASH FLOW ANALYSIS OF TMI–1 DECOMMISSIONING TRUST FUNDS AND ASSOCIATED COSTS, INCLUDING
SPENT FUEL MANAGEMENT—Continued
[thousands of constant 2018 dollars]
Opening
DTF balance
Year
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080
2081
License
termination
costs
Spent fuel
management
costs
Interest 2%
EOY trust fund
value
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
.....................................................................................
470,165
473,565
477,220
480,965
484,784
488,680
492,638
496,691
500,621
504,833
509,114
494,093
441,524
297,048
187,034
113,396
38,463
5,763
5,743
5,886
5,702
5,686
5,686
5,686
5,702
5,686
5,886
5,686
5,702
24,709
61,226
150,301
113,681
75,862
75,687
32,813
133
95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,286
9,357
9,431
9,506
9,582
9,660
9,739
9,816
9,899
9,983
9,688
8,657
5,824
3,667
2,223
754
113
113
113
473,565
477,220
480,965
484,784
488,680
492,638
496,691
500,621
504,833
509,114
494,093
441,524
297,048
187,034
113,396
38,463
5,763
5,743
5,760
Total ..............................................................................
........................
1,001,949
158,629
........................
........................
BILLING CODE 7590–01–P
OFFICE OF PERSONNEL
MANAGEMENT
Excepted Service
U.S. Office of Personnel
Management (OPM).
ACTION: Notice.
AGENCY:
This notice identifies
Schedule A, B, and C appointing
authorities applicable to a single agency
that were established or revoked from
May 1, 2019 to May 31, 2019.
SUMMARY:
Julia
Alford, Senior Executive Resources
Services, Senior Executive Services and
Performance Management, Employee
Services, 202–606–2246.
SUPPLEMENTARY INFORMATION: In
accordance with 5 CFR 213.103,
Schedule A, B, and C appointing
authorities available for use by all
agencies are codified in the Code of
Federal Regulations (CFR). Schedule A,
B, and C appointing authorities
applicable to a single agency are not
codified in the CFR, but the Office of
Personnel Management (OPM)
publishes a notice of agency-specific
authorities established or revoked each
month in the Federal Register at
FOR FURTHER INFORMATION CONTACT:
[FR Doc. 2019–23029 Filed 10–22–19; 8:45 am]
www.gpo.gov/fdsys/. OPM also
publishes an annual notice of the
consolidated listing of all Schedule A,
B, and C appointing authorities, current
as of June 30, in the Federal Register.
Schedule A
No Schedule A Authorities to report
during May 2019.
Schedule B
No Schedule B Authorities to report
during May 2019.
Schedule C
The following Schedule C appointing
authorities were approved during May
2019.
Authorization
No.
Agency name
Organization name
Position title
DEPARTMENT OF AGRICULTURE
Office of Food and Nutrition Service.
Confidential Assistant .....................
DA190121
05/02/2019
Senior Policy Advisor .....................
Policy Analyst .................................
DA190141
DA190109
05/17/2019
05/14/2019
Legislative Analyst ..........................
Congressional and Policy Advisor
Senior Advisor ................................
DA190134
DA190144
DA190123
05/03/2019
05/23/2019
05/10/2019
Senior Advisor ................................
Chief of Staff ..................................
Staff Assistant ................................
DA190146
DA190140
DA190142
05/24/2019
05/17/2019
05/23/2019
Senior Advisor ................................
DC190097
05/17/2019
Confidential Assistant .....................
Director of External Affairs .............
DC190101
DC190098
05/23/2019
05/10/2019
DEPARTMENT OF COMMERCE ...
VerDate Sep<11>2014
18:10 Oct 22, 2019
Office of Foreign Agricultural Service.
Office of the Assistant Secretary
for Congressional Relations.
Office of the Assistant to the Secretary for Rural Development.
Office of the Secretary ...................
Office of the Under Secretary for
Research, Education, and Economics.
Office of the Assistant Secretary
and Director General for United
States and Foreign Commercial
Service.
Office of Executive Secretariat .......
Office of the Assistant Secretary
for Economic Development.
Jkt 250001
PO 00000
Frm 00096
Fmt 4703
Sfmt 4703
E:\FR\FM\23OCN1.SGM
23OCN1
Effective date
]]>Agencies
[Federal Register Volume 84, Number 205 (Wednesday, October 23, 2019)]
[Notices]
[Pages 56846-56850]
From the Federal Register Online via the Government Publishing Office [www.gpo.gov]
[FR Doc No: 2019-23029]
=======================================================================
-----------------------------------------------------------------------
NUCLEAR REGULATORY COMMISSION
[Docket No. 50-289; NRC-2019-0199]
Exelon Generation Company LLC; Three Mile Island Nuclear Station
Unit 1
AGENCY: Nuclear Regulatory Commission.
ACTION: Exemptions; issuance.
-----------------------------------------------------------------------
SUMMARY: The U.S. Nuclear Regulatory Commission (NRC) has issued
exemptions in response to an April 12, 2019, request from Exelon
Generation Company, LLC (Exelon, the licensee). One exemption permits
the use of the Three Mile Island Nuclear Station, Unit 1 (TMI-1)
Decommissioning Trust Fund (DTF) for spent fuel management activities
based on the TMI-1 post-shutdown decommissioning activities report
(PSDAR) and site-specific decommissioning cost estimate (DCE). The
other exemption permits the licensee to make withdrawals from the DTF
for spent fuel management activities without prior notification of the
NRC.
DATES: The exemptions were issued on October 16, 2019.
ADDRESSES: Please refer to Docket ID NRC-2019-0199 when contacting the
NRC about the availability of information regarding this document. You
may obtain publicly-available information related to this document
using any of the following methods:
Federal Rulemaking Website: Go to https://www.regulations.gov and search for Docket ID NRC-2019-0199. Address
questions about NRC docket IDs in Regulations.gov to Jennifer Borges;
telephone: 301-287-9127; email: [email protected]. For technical
questions, contact the individual listed in the FOR FURTHER INFORMATION
CONTACT section of this document.
NRC's Agencywide Documents Access and Management System
(ADAMS): You may obtain publicly-available documents online in the
ADAMS Public Documents collection at https://www.nrc.gov/reading-rm/adams.html. To begin the search, select ``Begin Web-based ADAMS
Search.'' For problems with ADAMS, please contact the NRC's Public
Document Room (PDR) reference staff at 1-800-397-4209, 301-415-4737, or
by email to [email protected]. The ADAMS accession number for each
document referenced (if it is available in ADAMS) is provided the first
time that it is mentioned in this document.
NRC's PDR: You may examine and purchase copies of public
documents at the NRC's PDR, Room O1-F21, One White Flint North, 11555
Rockville Pike, Rockville, Maryland 20852.
FOR FURTHER INFORMATION CONTACT: Justin C. Poole, Office of Nuclear
Reactor Regulation; U.S. Nuclear Regulatory Commission, Washington, DC
20555-0001; telephone: 301-415-2048; email: [email protected].
SUPPLEMENTARY INFORMATION: The text of the exemptions are attached.
Dated at Rockville, Maryland, this 17th day of October, 2019.
For the Nuclear Regulatory Commission.
Justin C. Poole,
Project Manager, Plant Licensing Branch I, Division of Operating
Reactor Licensing, Office of Nuclear Reactor Regulation.
Attachment--Exemptions
NUCLEAR REGULATORY COMMISSION
Docket No. 50-289
Exelon Generation Company, LLC
Three Mile Island Nuclear Station, Unit 1
Exemptions
I. Background
Exelon Generation Company, LLC (Exelon, the licensee) is the holder
of Renewed Facility Operating License No. DPR-50 for the Three Mile
Island Nuclear Station, Unit 1 (TMI-1). The facility is located in
Dauphin County, Pennsylvania.
By letter dated June 20, 2017 (Agencywide Documents Access and
Management System (ADAMS) Accession No. ML17171A151), Exelon submitted
a certification in accordance with Section 50.82(a)(1)(i) of Title 10
of the Code of Federal Regulations (10 CFR), stating its determination
to permanently cease operations at TMI-1 no later than September 30,
2019. By letter dated September 26, 2019 (ADAMS Accession No.
ML19269E480), Exelon submitted to the NRC a certification in accordance
with 10 CFR 50.82(a)(1)(ii), stating that as of September 26, 2019, all
fuel had been permanently removed from the TMI-1 reactor vessel. By
separate letters dated April 5, 2019 (ADAMS Accession Nos. ML19095A009,
ML19095A010, and
[[Page 56847]]
ML19095A041), Exelon submitted the TMI-1 spent fuel management plan
(SFMP), site-specific decommissioning cost estimate (DCE), and post-
shutdown decommissioning activities report (PSDAR), respectively.
II. Request/Action
By letter dated April 12, 2019 (ADAMS Accession No. ML19102A085),
Exelon submitted a request for exemptions from 10 CFR 50.82(a)(8)(i)(A)
and 10 CFR 50.75(h)(1)(iv). The requested exemption from 10 CFR
50.82(a)(8)(i)(A) would permit Exelon to use funds from the TMI-1
Decommissioning Trust Fund (DTF) for spent fuel management activities
in accordance with the TMI-1 site-specific DCE. The exemption from 10
CFR 50.75(h)(1)(iv) would also permit Exelon to make these withdrawals
without prior notification of the NRC, similar to withdrawals for
decommissioning activities made in accordance with 10 CFR 50.82(a)(8).
The 10 CFR 50.82(a)(8)(i)(A) requirement restricts the use of DTF
withdrawals to expenses for legitimate decommissioning activities
consistent with the definition of decommissioning that appears in 10
CFR 50.2. The definition of ``decommission'' in 10 CFR 50.2 reads as
follows:
To remove a facility or site safely from service and reduce
residual radioactivity to a level that permits--
(1) Release of the property for unrestricted use and termination of
the license; or
(2) Release of the property under restricted conditions and
termination of the license.
This definition does not include activities associated with spent
fuel management activities. Therefore, an exemption from 10 CFR
50.82(a)(8)(i)(A) is needed to allow Exelon to use funds from the DTF
for spent fuel management activities. The requirements of 10 CFR
50.75(h)(1)(iv) also restrict the use of DTF disbursements (other than
for ordinary and incidental expenses) to decommissioning expenses until
final radiological decommissioning is completed. Therefore, partial
exemptions from 10 CFR 50.82(a)(8)(i)(A) and 10 CFR 50.75(h)(1)(iv) are
needed to allow Exelon to use funds from the TMI-1 DTF for spent fuel
management activities in accordance with the TMI-1 site-specific DCE.
The requirements of 10 CFR 50.75(h)(1)(iv) further provide that,
except for withdrawals being made under 10 CFR 50.82(a)(8) or for
payments of ordinary administrative costs and other incidental expenses
of the fund in connection with the operation of the fund, no
disbursement may be made from the DTF without written notice to the NRC
at least 30 working days in advance. Therefore, an exemption from 10
CFR 50.75(h)(1)(iv) is also needed to allow Exelon to use funds from
the TMI-1 DTF for spent fuel management activities at TMI-1 without
prior NRC notification.
III. Discussion
Pursuant to 10 CFR 50.12, the Commission may, upon application by
any interested person or upon its own initiative, grant exemptions from
the requirements of 10 CFR part 50: (1) When the exemptions are
authorized by law, will not present an undue risk to the public health
and safety, and are consistent with the common defense and security;
and (2) when any of the special circumstances listed in 10 CFR
50.12(a)(2) are present. These special circumstances include, among
other things:
(a) Application of the regulation in the particular circumstances
would not serve the underlying purpose of the rule or is not necessary
to achieve the underlying purpose of the rule; and
(b) Compliance would result in undue hardship or other costs that
are significantly in excess of those contemplated when the regulation
was adopted, or that are significantly in excess of those incurred by
others similarly situated.
A. Authorized by Law
The requested exemptions from 10 CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) would allow Exelon to use a portion of the funds from
the TMI-1 DTF for spent fuel management activities at TMI-1 without
prior notice to the NRC, in the same manner that withdrawals are made
under 10 CFR 50.82(a)(8) for decommissioning activities. As stated
above, 10 CFR 50.12 allows the NRC to grant exemptions from the
requirements of 10 CFR part 50 when the exemptions are authorized by
law. The NRC staff has determined, as explained below, that there is
reasonable assurance of adequate funding for radiological
decommissioning because the licensee's use of the DTF for activities
associated with spent fuel management will not negatively impact the
availability of funding for radiological decommissioning. Accordingly,
the exemptions are authorized by law because granting the licensee's
proposed exemptions will not result in a violation of the Atomic Energy
Act of 1954, as amended, or the Commission's regulations.
B. No Undue Risk to Public Health and Safety
The underlying purpose of 10 CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv) is to provide reasonable assurance that adequate funds
will be available for the radiological decommissioning of power
reactors. As explained in further detail in Section D below, based on
the NRC staff's review of Exelon's site-specific DCE and the staff's
independent cash flow analysis provided in the enclosed Table 1, ``NRC
Cash Flow Analysis of TMI-1 Decommissioning Trust Funds and Associated
Costs, including Spent Fuel Management,'' the NRC staff finds that the
use of the TMI-1 DTF for spent fuel management activities at TMI-1 will
not adversely impact Exelon's ability to terminate the TMI-1 license
(i.e., complete radiological decommissioning) as planned, consistent
with the schedule and costs contained in the PSDAR.
Furthermore, an exemption from 10 CFR 50.75(h)(1)(iv) to allow the
licensee to make withdrawals from the DTF for spent fuel management
activities without prior written notification to the NRC will not
affect the sufficiency of funds in the DTF to accomplish radiological
decommissioning because such withdrawals are still constrained by the
provisions of 10 CFR 50.82(a)(8)(i)(B)-(C) and are reviewable under the
annual reporting requirements of 10 CFR 50.82(a)(8)(v)-(vii).
There are no new accident precursors created by using the DTF in
the proposed manner. Thus, the probability of postulated accidents is
not increased. Also, based on the above, the consequences of postulated
accidents are not increased. No changes are being made in the types or
amounts of effluents that may be released offsite. There is no
significant increase in occupational or public radiation exposure.
Therefore, the requested exemptions will not present an undue risk to
the public health and safety.
C. Consistent With the Common Defense and Security
The requested exemptions would allow Exelon to use funds from the
TMI-1 DTF for spent fuel management activities at TMI-1. Spent fuel
management under 10 CFR 50.54(bb) is an integral part of the planned
decommissioning and license termination process and will not adversely
affect Exelon's ability to physically secure the site or protect
special nuclear material. This change to enable the use of a portion of
the funds
[[Page 56848]]
from the DTF for spent fuel management activities has no relation to
security issues. Therefore, the common defense and security is not
impacted by the requested exemptions.
D. Special Circumstances
Special circumstances, in accordance with 10 CFR 50.12(a)(2)(ii),
are present whenever application of the regulation in the particular
circumstances is not necessary to achieve the underlying purpose of the
regulation.
The underlying purpose of 10 CFR 50.82(a)(8)(i)(A) and 10 CFR
50.75(h)(1)(iv), which restricts withdrawals from DTFs to expenses for
radiological decommissioning activities, is to provide reasonable
assurance that adequate funds will be available for radiological
decommissioning of power reactors and license termination. Strict
application of these requirements would prohibit the withdrawal of
funds from the TMI-1 DTF for spent fuel management activities, until
final radiological decommissioning at TMI-1 has been completed.
The April 1, 2019, annual report on the status of decommissioning
funding for TMI-1 (ADAMS Accession No. ML19091A140), and the PSDAR both
report a DTF balance of $669.6 million as of December 31, 2018. The
cash flow analysis in Table 2 of the April 12, 2019, application is
based on a beginning DTF balance of $662.9 million as of December 31,
2018. The licensee stated that the beginning DTF balance was adjusted
to account for 2017 and 2018 site radiological decommissioning planning
and 2018 spent fuel management planning costs that would be reimbursed
if the exemptions were granted. The Exelon analysis in the TMI-1 site-
specific DCE, PSDAR, and exemption requests project the total
radiological decommissioning cost of TMI-1 to be approximately $1
billion in 2018 dollars and the spent fuel management costs to be
$158.6 million in 2018 dollars. This amounts to total estimated costs
of approximately $1.16 billion for decommissioning and spent fuel
management, with license termination occurring in 2081.
The NRC staff performed an independent cash flow analysis of the
DTF over the 60 year SAFSTOR period (assuming an annual real rate of
return of two percent, as allowed by 10 CFR 50.75(e)(1)(ii)) and
determined the projected earnings of the DTF. The results of the
staff's analysis are presented in the enclosed Table 1. In its
analysis, the NRC staff used the lesser opening DTF balance of $662.9
million as a conservative estimate that reflects less money available
to cover radiological decommissioning and spent fuel management costs.
As shown in the enclosed Table 1, the NRC staff confirmed that the
current funds in the DTF and projected earnings are expected to be
available and sufficient to complete all NRC required radiological
decommissioning activities at TMI-1, and also to pay for spent fuel
management activities. Therefore, the NRC staff finds that Exelon has
provided reasonable assurance that adequate funds will be available for
the radiological decommissioning of TMI-1, even with the disbursement
of funds from the DTF for spent fuel management activities.
Consequently, the NRC staff concludes that application of the
requirements of 10 CFR 50.82(a)(8)(i)(A) and 10 CFR 50.75(h)(1)(iv),
that funds from the DTF only be used for radiological decommissioning
activities and not for spent fuel management activities, is not
necessary to achieve the underlying purpose of the rule; thus, special
circumstances are present supporting approval of the exemption
requests.
In its submittal, Exelon also requested exemption from the
requirement of 10 CFR 50.75(h)(1)(iv) concerning prior written
notification to the NRC of withdrawals from the DTF to fund activities
other than radiological decommissioning. The underlying purpose of
notifying the NRC prior to withdrawal of funds from the DTF is to
provide opportunity for NRC intervention, when deemed necessary, if the
withdrawals are for expenses other than those authorized by 10 CFR
50.75(h)(1)(iv) and 10 CFR 50.82(a)(8) that could result in there being
insufficient funds in the DTF to accomplish radiological
decommissioning.
By granting the exemptions to 10 CFR 50.75(h)(1)(iv) and 10 CFR
50.82(a)(8)(i)(A), the NRC staff considers that withdrawals consistent
with the licensee's submittal dated April 12, 2019, are authorized. As
stated previously, the NRC staff has determined that there are
sufficient funds in the DTF to complete radiological decommissioning
activities as well as to conduct spent fuel management activities
consistent with the PSDAR, site-specific DCE, and the April 12, 2019,
exemption requests. Pursuant to the requirements in 10 CFR
50.82(a)(8)(v) and (vii), licensees are required to monitor and
annually report to the NRC the status of the DTF and the licensee's
funding for managing spent fuel. These reports provide the NRC staff
with awareness of, and the ability to take action on, any actual or
potential funding deficiencies. Additionally, 10 CFR 50.82(a)(8)(vi)
requires that the annual financial assurance status report must include
additional financial assurance to cover the estimated cost of
completion if the sum of the balance of any remaining decommissioning
funds, plus earnings on such funds calculated at not greater than a
two-percent real rate of return, together with the amount provided by
other financial assurance methods being relied upon, does not cover the
estimated cost to complete the decommissioning. The requested exemption
would not allow the withdrawal of funds from the DTF for any other
purpose that is not currently authorized in the regulations without
prior notification to the NRC. Therefore, the granting of this
exemption to 10 CFR 50.75(h)(1)(iv) to allow the licensee to make
withdrawals from the DTF to cover authorized expenses for spent fuel
management activities without prior written notification to the NRC
will still meet the underlying purpose of the regulation.
Special circumstances, in accordance with 10 CFR 50.12(a)(2)(iii),
are present whenever compliance would result in undue hardship or other
costs that are significantly in excess of those contemplated when the
regulation was adopted, or that are significantly in excess of those
incurred by others similarly situated. The licensee stated that the DTF
contains funds in excess of the estimated costs of radiological
decommissioning and that these excess funds are needed for spent fuel
management activities. Preventing access to those excess funds in the
DTF because spent fuel management activities are not associated with
radiological decommissioning would create an unnecessary financial
burden without any corresponding safety benefit. The adequacy of the
DTF to cover the cost of activities associated with radiological
decommissioning and pay for costs associated with spent fuel management
is supported by the staff's independent cash flow analysis in the
enclosed Table 1. If the licensee cannot use its DTF for spent fuel
management, it would need to obtain additional funding that would not
be recoverable from the DTF, or the licensee would have to modify its
decommissioning approach and methods. The NRC staff concludes that
either outcome would impose an unnecessary and undue burden
significantly in excess of that contemplated when 10 CFR
50.82(a)(8)(i)(A) and 10 CFR 50.75(h)(1)(iv) were adopted.
Since the underlying purposes of 10 CFR 50.82(a)(8)(i)(A) and 10
CFR 50.75(h)(1)(iv) would be achieved by allowing Exelon to use a
portion of the
[[Page 56849]]
TMI-1 DTF for spent fuel management activities without prior NRC
notification, and since compliance with the regulations would result in
an undue hardship or other costs that are significantly in excess of
those contemplated when the regulations were adopted, the special
circumstances required by 10 CFR 50.12(a)(2)(ii) and 10 CFR
50.12(a)(2)(iii) exist and support the approval of the requested
exemptions.
E. Environmental Considerations
In accordance with 10 CFR 51.31(a), the Commission has determined
that the granting of the exemptions will not have a significant effect
on the quality of the human environment (see Environmental Assessment
and Finding of No Significant Impact published in the Federal Register
on October 16, 2019 (84 FR 55342).
IV. Conclusions
In consideration of the above, the NRC staff finds that the
proposed exemptions confirm the adequacy of funding in the TMI-1 DTF to
complete radiological decommissioning of the site and to terminate the
license and also to cover estimated spent fuel management activities.
Accordingly, the Commission has determined that, pursuant to 10 CFR
50.12(a), the exemption is authorized by law, will not present an undue
risk to the public health and safety, and is consistent with the common
defense and security. Also, special circumstances are present.
Therefore, the Commission hereby grants Exelon exemptions from the
requirements of 10 CFR 50.82(a)(8)(i)(A) and 10 CFR 50.75(h)(1)(iv) to
allow them to use of a portion of the funds from the TMI-1 DTF for
spent fuel management activities, without prior NRC notification,
consistent with the PSDAR and site-specific DCE dated April 5, 2019.
The exemptions are effective upon issuance.
Dated at Rockville, Maryland, this 16th day of October, 2019.
For the Nuclear Regulatory Commission.
/RA/
Craig G. Erlanger,
Director, Division of Operating Reactor Licensing, Office of Nuclear
Reactor Regulation.
Table 1--NRC Cash Flow Analysis of TMI-1 Decommissioning Trust Funds and Associated Costs, Including Spent Fuel
Management
[thousands of constant 2018 dollars]
----------------------------------------------------------------------------------------------------------------
License Spent fuel
Year Opening DTF termination management Interest 2% EOY trust fund
balance costs costs value
----------------------------------------------------------------------------------------------------------------
2019............................ $662,953 $20,490 $27,477 $12,300 $627,286
2020............................ 627,286 66,516 30,973 10,596 540,393
2021............................ 540,393 45,645 25,395 9,387 478,740
2022............................ 478,740 38,025 14,963 8,515 434,267
2023............................ 434,267 10,088 123 8,481 432,537
2024............................ 432,537 9,099 1,139 8,446 430,745
2025............................ 430,745 6,057 4,152 8,411 428,947
2026............................ 428,947 6,057 4,152 8,375 427,112
2027............................ 427,112 6,057 4,152 8,338 425,241
2028............................ 425,241 6,073 4,163 8,300 423,305
2029............................ 423,305 6,057 4,152 8,262 421,358
2030............................ 421,358 6,057 4,152 8,223 419,372
2031............................ 419,372 6,057 4,152 8,183 417,347
2032............................ 417,347 6,073 4,163 8,142 415,253
2033............................ 415,253 6,057 4,152 8,101 413,145
2034............................ 413,145 6,052 7,385 7,994 407,702
2035............................ 407,702 6,040 13,784 7,758 395,635
2036............................ 395,635 5,702 0 7,799 397,732
2037............................ 397,732 5,686 0 7,841 399,887
2038............................ 399,887 5,686 0 7,884 402,085
2039............................ 402,085 5,686 0 7,928 404,327
2040............................ 404,327 5,702 0 7,973 406,598
2041............................ 406,598 5,686 0 8,018 408,930
2042............................ 408,930 5,686 0 8,065 411,309
2043............................ 411,309 5,686 0 8,112 413,735
2044............................ 413,735 5,702 0 8,161 416,194
2045............................ 416,194 5,686 0 8,210 418,718
2046............................ 418,718 5,686 0 8,261 421,293
2047............................ 421,293 5,686 0 8,312 423,919
2048............................ 423,919 5,702 0 8,364 426,581
2049............................ 426,581 5,686 0 8,418 429,313
2050............................ 429,313 5,686 0 8,473 432,099
2051............................ 432,099 5,686 0 8,528 434,942
2052............................ 434,942 5,702 0 8,585 437,825
2053............................ 437,825 5,686 0 8,643 440,781
2054............................ 440,781 5,686 0 8,702 443,797
2055............................ 443,797 5,686 0 8,762 446,873
2056............................ 446,873 5,702 0 8,823 449,995
2057............................ 449,995 5,686 0 8,886 453,195
2058............................ 453,195 5,686 0 8,950 456,459
2059............................ 456,459 5,686 0 9,015 459,789
2060............................ 459,789 5,702 0 9,082 463,168
2061............................ 463,168 5,686 0 9,150 466,632
2062............................ 466,632 5,686 0 9,219 470,165
[[Page 56850]]
2063............................ 470,165 5,886 0 9,286 473,565
2064............................ 473,565 5,702 0 9,357 477,220
2065............................ 477,220 5,686 0 9,431 480,965
2066............................ 480,965 5,686 0 9,506 484,784
2067............................ 484,784 5,686 0 9,582 488,680
2068............................ 488,680 5,702 0 9,660 492,638
2069............................ 492,638 5,686 0 9,739 496,691
2070............................ 496,691 5,886 0 9,816 500,621
2071............................ 500,621 5,686 0 9,899 504,833
2072............................ 504,833 5,702 0 9,983 509,114
2073............................ 509,114 24,709 0 9,688 494,093
2074............................ 494,093 61,226 0 8,657 441,524
2075............................ 441,524 150,301 0 5,824 297,048
2076............................ 297,048 113,681 0 3,667 187,034
2077............................ 187,034 75,862 0 2,223 113,396
2078............................ 113,396 75,687 0 754 38,463
2079............................ 38,463 32,813 0 113 5,763
2080............................ 5,763 133 0 113 5,743
2081............................ 5,743 95 0 113 5,760
-------------------------------------------------------------------------------
Total....................... .............. 1,001,949 158,629 .............. ..............
----------------------------------------------------------------------------------------------------------------
[FR Doc. 2019-23029 Filed 10-22-19; 8:45 am]
BILLING CODE 7590-01-P
